Intangible Assets
Goodwill
0 GBP2023-12-31
51,302 GBP2022-12-31
Property, Plant & Equipment
40,255 GBP2023-12-31
517,870 GBP2022-12-31
Fixed Assets - Investments
88 GBP2023-12-31
89 GBP2022-12-31
Fixed Assets
40,343 GBP2023-12-31
569,261 GBP2022-12-31
Debtors
6,668,313 GBP2023-12-31
6,887,740 GBP2022-12-31
Cash at bank and in hand
8,114,717 GBP2023-12-31
7,612,807 GBP2022-12-31
Current Assets
14,783,030 GBP2023-12-31
14,500,547 GBP2022-12-31
Creditors
-6,972,921 GBP2023-12-31
-6,301,217 GBP2022-12-31
Net Current Assets/Liabilities
7,810,109 GBP2023-12-31
8,199,330 GBP2022-12-31
Total Assets Less Current Liabilities
7,850,452 GBP2023-12-31
8,768,591 GBP2022-12-31
Equity
Called up share capital
860 GBP2023-12-31
860 GBP2022-12-31
860 GBP2021-12-31
Share premium
9,849,698 GBP2023-12-31
9,849,698 GBP2022-12-31
9,849,698 GBP2021-12-31
Other miscellaneous reserve
-449,925 GBP2023-12-31
-449,925 GBP2022-12-31
-449,925 GBP2021-12-31
Retained earnings (accumulated losses)
-1,550,181 GBP2023-12-31
-632,042 GBP2022-12-31
315,873 GBP2021-12-31
Equity
7,850,452 GBP2023-12-31
8,768,591 GBP2022-12-31
9,716,506 GBP2021-12-31
Average Number of Employees
2682023-01-01 ~ 2023-12-31
2632022-01-01 ~ 2022-12-31
Wages/Salaries
11,024,002 GBP2023-01-01 ~ 2023-12-31
10,079,960 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
519,206 GBP2023-01-01 ~ 2023-12-31
445,572 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
12,741,483 GBP2023-01-01 ~ 2023-12-31
11,658,140 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
285,637 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
285,637 GBP2023-12-31
234,335 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
51,302 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2023-12-31
451,850 GBP2022-12-31
Improvements to leasehold property
246,910 GBP2023-12-31
246,910 GBP2022-12-31
Computers
269,783 GBP2023-12-31
252,762 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
516,693 GBP2023-12-31
951,522 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-451,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
48,197 GBP2022-12-31
Improvements to leasehold property
244,957 GBP2023-12-31
239,159 GBP2022-12-31
Computers
231,481 GBP2023-12-31
146,296 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
476,438 GBP2023-12-31
433,652 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
2,259 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
5,798 GBP2023-01-01 ~ 2023-12-31
Computers
85,185 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,242 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-50,456 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
403,653 GBP2022-12-31
Improvements to leasehold property
1,953 GBP2023-12-31
7,751 GBP2022-12-31
Computers
38,302 GBP2023-12-31
106,466 GBP2022-12-31
Investments in Subsidiaries
88 GBP2023-12-31
89 GBP2022-12-31
Investments in Group Undertakings
88 GBP2023-12-31
89 GBP2022-12-31
Trade Debtors/Trade Receivables
1,670,964 GBP2023-12-31
2,174,037 GBP2022-12-31
Amount of corporation tax that is recoverable
325,587 GBP2023-12-31
772,832 GBP2022-12-31
Amounts owed by group undertakings and participating interests
3,257,541 GBP2023-12-31
3,016,778 GBP2022-12-31
Other Debtors
Current
1,028 GBP2023-12-31
1,728 GBP2022-12-31
Prepayments/Accrued Income
Current
1,413,193 GBP2023-12-31
922,365 GBP2022-12-31
Other Creditors
Current
20,805 GBP2023-12-31
58,667 GBP2022-12-31
Creditors
Current
6,972,921 GBP2023-12-31
6,301,217 GBP2022-12-31
Amounts received in advance for goods or services to be provided in the future
4,921,640 GBP2023-12-31
4,154,933 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
0.1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
188,572 shares2023-12-31
188,572 shares2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
188 GBP2023-01-01 ~ 2023-12-31
188 GBP2022-01-01 ~ 2022-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
600 shares2023-12-31
600 shares2022-12-31
Nominal value of allotted share capital
Class 2 ordinary share
600 GBP2023-01-01 ~ 2023-12-31
600 GBP2022-01-01 ~ 2022-12-31
Par Value of Share
Class 3 ordinary share
0.1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,571 shares2023-12-31
2,571 shares2022-12-31
Number of Shares Issued (Fully Paid)
260,314 shares2023-12-31
260,314 shares2022-12-31
Nominal value of allotted share capital
860 GBP2023-01-01 ~ 2023-12-31
860 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
223,001 GBP2023-12-31
208,710 GBP2022-12-31
Between two and five year
412,500 GBP2023-12-31
41,310 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
635,501 GBP2023-12-31
250,020 GBP2022-12-31