96090 - Other Service Activities N.e.c.
Cost of Sales
-2,937,686 GBP2023-01-01 ~ 2023-12-31
-3,491,487 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,577,149 GBP2023-01-01 ~ 2023-12-31
-3,997,699 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,348 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
20,012 GBP2023-01-01 ~ 2023-12-31
-778,910 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
48,184 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
68,196 GBP2023-01-01 ~ 2023-12-31
-778,910 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
75,206 GBP2023-12-31
78,903 GBP2022-12-31
Fixed Assets - Investments
7,713,945 GBP2023-12-31
7,713,945 GBP2022-12-31
Fixed Assets
7,789,151 GBP2023-12-31
7,792,848 GBP2022-12-31
Debtors
1,415,545 GBP2023-12-31
1,137,621 GBP2022-12-31
Cash at bank and in hand
287,786 GBP2023-12-31
462,275 GBP2022-12-31
Current Assets
1,900,832 GBP2023-12-31
1,817,775 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,606,243 GBP2023-12-31
-11,538,486 GBP2022-12-31
Net Current Assets/Liabilities
-9,705,411 GBP2023-12-31
-9,720,711 GBP2022-12-31
Total Assets Less Current Liabilities
-1,916,260 GBP2023-12-31
-1,927,863 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-137,248 GBP2023-12-31
-190,677 GBP2022-12-31
Net Assets/Liabilities
-2,199,794 GBP2023-12-31
-2,267,990 GBP2022-12-31
Equity
Called up share capital
12,098 GBP2023-12-31
12,098 GBP2022-12-31
12,098 GBP2021-12-31
Share premium
1,083,066 GBP2023-12-31
1,083,066 GBP2022-12-31
1,083,066 GBP2021-12-31
Retained earnings (accumulated losses)
-3,294,958 GBP2023-12-31
-3,363,154 GBP2022-12-31
-2,584,244 GBP2021-12-31
Equity
-2,199,794 GBP2023-12-31
-2,267,990 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
68,196 GBP2023-01-01 ~ 2023-12-31
-778,910 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
35,800 GBP2023-01-01 ~ 2023-12-31
35,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
702023-01-01 ~ 2023-12-31
802022-01-01 ~ 2022-12-31
Wages/Salaries
3,338,886 GBP2023-01-01 ~ 2023-12-31
3,662,805 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
176,360 GBP2023-01-01 ~ 2023-12-31
173,917 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,903,009 GBP2023-01-01 ~ 2023-12-31
4,254,654 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
165,524 GBP2023-01-01 ~ 2023-12-31
170,411 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
92,301 GBP2023-12-31
92,301 GBP2022-12-31
Furniture and fittings
100,941 GBP2023-12-31
100,941 GBP2022-12-31
Computers
186,516 GBP2023-12-31
136,436 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
379,758 GBP2023-12-31
329,678 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
91,430 GBP2023-12-31
90,124 GBP2022-12-31
Furniture and fittings
78,737 GBP2023-12-31
63,890 GBP2022-12-31
Computers
134,385 GBP2023-12-31
96,761 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,552 GBP2023-12-31
250,775 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,306 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
14,847 GBP2023-01-01 ~ 2023-12-31
Computers
37,624 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
871 GBP2023-12-31
2,177 GBP2022-12-31
Furniture and fittings
22,204 GBP2023-12-31
37,051 GBP2022-12-31
Computers
52,131 GBP2023-12-31
39,675 GBP2022-12-31
Finished Goods/Goods for Resale
197,501 GBP2023-12-31
217,879 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
73,558 GBP2023-12-31
143,424 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,020,825 GBP2023-12-31
683,922 GBP2022-12-31
Prepayments/Accrued Income
Current
244,756 GBP2023-12-31
233,869 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,339,139 GBP2023-12-31
1,061,215 GBP2022-12-31
Trade Creditors/Trade Payables
Current
182,929 GBP2023-12-31
348,449 GBP2022-12-31
Amounts owed to group undertakings
Current
10,262,461 GBP2023-12-31
10,018,544 GBP2022-12-31
Other Taxation & Social Security Payable
Current
240,064 GBP2023-12-31
227,686 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
429,125 GBP2023-12-31
370,241 GBP2022-12-31
Creditors
Current
11,606,243 GBP2023-12-31
11,538,486 GBP2022-12-31
Amounts received in advance for goods or services to be provided in the future
628,912 GBP2023-12-31
764,243 GBP2022-12-31
Equity
Called up share capital
12,098 GBP2023-12-31
12,098 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,483 GBP2023-12-31
241,948 GBP2022-12-31
Between two and five year
15,138 GBP2023-12-31
99,199 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
135,621 GBP2023-12-31
341,147 GBP2022-12-31