96090 - Other Service Activities N.e.c.
Cost of Sales
-3,139,354 GBP2024-01-01 ~ 2024-12-31
-2,937,686 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,933,230 GBP2024-01-01 ~ 2024-12-31
-3,577,149 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
1,348 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
392,041 GBP2024-01-01 ~ 2024-12-31
20,012 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
48,184 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
392,041 GBP2024-01-01 ~ 2024-12-31
68,196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
129,174 GBP2024-12-31
75,206 GBP2023-12-31
Fixed Assets - Investments
7,713,945 GBP2024-12-31
7,713,945 GBP2023-12-31
Fixed Assets
7,843,119 GBP2024-12-31
7,789,151 GBP2023-12-31
Debtors
1,678,122 GBP2024-12-31
1,415,545 GBP2023-12-31
Cash at bank and in hand
858,540 GBP2024-12-31
287,786 GBP2023-12-31
Current Assets
2,707,057 GBP2024-12-31
1,900,832 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-12,200,710 GBP2024-12-31
-11,606,243 GBP2023-12-31
Net Current Assets/Liabilities
-9,493,653 GBP2024-12-31
-9,705,411 GBP2023-12-31
Total Assets Less Current Liabilities
-1,650,534 GBP2024-12-31
-1,916,260 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-137,248 GBP2023-12-31
Net Assets/Liabilities
-1,807,753 GBP2024-12-31
-2,199,794 GBP2023-12-31
Equity
Called up share capital
12,098 GBP2024-12-31
12,098 GBP2023-12-31
12,098 GBP2022-12-31
Share premium
1,083,066 GBP2024-12-31
1,083,066 GBP2023-12-31
1,083,066 GBP2022-12-31
Retained earnings (accumulated losses)
-2,902,917 GBP2024-12-31
-3,294,958 GBP2023-12-31
-3,363,154 GBP2022-12-31
Equity
-1,807,753 GBP2024-12-31
-2,199,794 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
392,041 GBP2024-01-01 ~ 2024-12-31
68,196 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
37,000 GBP2024-01-01 ~ 2024-12-31
35,800 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
702023-01-01 ~ 2023-12-31
Wages/Salaries
3,196,848 GBP2024-01-01 ~ 2024-12-31
3,338,886 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
158,183 GBP2024-01-01 ~ 2024-12-31
176,360 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,720,723 GBP2024-01-01 ~ 2024-12-31
3,903,009 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
165,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
92,301 GBP2023-12-31
Furniture and fittings
72,236 GBP2024-12-31
100,941 GBP2023-12-31
Computers
174,889 GBP2024-12-31
186,516 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
294,102 GBP2024-12-31
379,758 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-43,843 GBP2024-01-01 ~ 2024-12-31
Computers
-67,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-204,109 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
46,977 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
91,430 GBP2023-12-31
Furniture and fittings
50,002 GBP2024-12-31
78,737 GBP2023-12-31
Computers
104,486 GBP2024-12-31
134,385 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,928 GBP2024-12-31
304,552 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,985 GBP2024-01-01 ~ 2024-12-31
Computers
38,066 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,361 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-35,720 GBP2024-01-01 ~ 2024-12-31
Computers
-67,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-195,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
36,537 GBP2024-12-31
871 GBP2023-12-31
Furniture and fittings
22,234 GBP2024-12-31
22,204 GBP2023-12-31
Computers
70,403 GBP2024-12-31
52,131 GBP2023-12-31
Finished Goods/Goods for Resale
170,395 GBP2024-12-31
197,501 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
196,180 GBP2024-12-31
73,558 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,157,464 GBP2024-12-31
1,020,825 GBP2023-12-31
Prepayments/Accrued Income
Current
248,072 GBP2024-12-31
244,756 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,601,716 GBP2024-12-31
1,339,139 GBP2023-12-31
Trade Creditors/Trade Payables
Current
190,181 GBP2024-12-31
182,929 GBP2023-12-31
Amounts owed to group undertakings
Current
10,879,451 GBP2024-12-31
10,262,461 GBP2023-12-31
Other Taxation & Social Security Payable
Current
276,885 GBP2024-12-31
240,064 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
294,026 GBP2024-12-31
429,125 GBP2023-12-31
Creditors
Current
12,200,710 GBP2024-12-31
11,606,243 GBP2023-12-31
Amounts received in advance for goods or services to be provided in the future
606,595 GBP2024-12-31
628,912 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
509,300 shares2024-12-31
509,300 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400,501 shares2024-12-31
400,501 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
150,000 shares2024-12-31
150,000 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
150,000 shares2024-12-31
150,000 shares2023-12-31
Equity
Called up share capital
12,098 GBP2024-12-31
12,098 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,981 GBP2024-12-31
120,483 GBP2023-12-31
Between two and five year
45,030 GBP2024-12-31
15,138 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,011 GBP2024-12-31
135,621 GBP2023-12-31