Par Value of Share
Class 1 ordinary share
02023-05-01 ~ 2024-04-30
Turnover/Revenue
700,000 GBP2023-05-01 ~ 2024-04-30
460,000 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
672,000 GBP2023-05-01 ~ 2024-04-30
441,000 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
28,000 GBP2023-05-01 ~ 2024-04-30
19,000 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
10,000 GBP2023-05-01 ~ 2024-04-30
7,000 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
11,000 GBP2023-05-01 ~ 2024-04-30
8,000 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
7,000 GBP2023-05-01 ~ 2024-04-30
4,000 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
1,000 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
7,000 GBP2023-05-01 ~ 2024-04-30
4,000 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,000 GBP2023-05-01 ~ 2024-04-30
1,000 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
5,000 GBP2023-05-01 ~ 2024-04-30
3,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
5,000 GBP2023-05-01 ~ 2024-04-30
3,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
4,000 GBP2024-04-30
3,000 GBP2023-04-30
Fixed Assets - Investments
6,000 GBP2024-04-30
Fixed Assets
10,000 GBP2024-04-30
3,000 GBP2023-04-30
Total Inventories
36,000 GBP2024-04-30
18,000 GBP2023-04-30
Debtors
137,000 GBP2024-04-30
71,000 GBP2023-04-30
Cash at bank and in hand
11,000 GBP2024-04-30
5,000 GBP2023-04-30
Current Assets
185,000 GBP2024-04-30
95,000 GBP2023-04-30
Creditors
Current
180,000 GBP2024-04-30
88,000 GBP2023-04-30
Net Current Assets/Liabilities
5,000 GBP2024-04-30
7,000 GBP2023-04-30
Total Assets Less Current Liabilities
15,000 GBP2024-04-30
10,000 GBP2023-04-30
Creditors
Non-current
-0 GBP2024-04-30
-0 GBP2023-04-30
Net Assets/Liabilities
14,000 GBP2024-04-30
9,000 GBP2023-04-30
Equity
Called up share capital
0 GBP2024-04-30
0 GBP2023-04-30
0 GBP2022-04-30
Share premium
0 GBP2024-04-30
0 GBP2023-04-30
0 GBP2022-04-30
Retained earnings (accumulated losses)
14,000 GBP2024-04-30
9,000 GBP2023-04-30
6,000 GBP2022-04-30
Equity
14,000 GBP2024-04-30
9,000 GBP2023-04-30
6,000 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,000 GBP2023-05-01 ~ 2024-04-30
3,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
14,000 GBP2023-05-01 ~ 2024-04-30
10,000 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
1,000 GBP2023-05-01 ~ 2024-04-30
1,000 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2023-05-01 ~ 2024-04-30
1,000 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
15,000 GBP2023-05-01 ~ 2024-04-30
11,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
3222023-05-01 ~ 2024-04-30
2632022-05-01 ~ 2023-04-30
Director Remuneration
1,766,104 GBP2023-05-01 ~ 2024-04-30
2,585,600 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,000 GBP2023-05-01 ~ 2024-04-30
1,000 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
0 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
1,000 GBP2023-05-01 ~ 2024-04-30
1,000 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
2,000 GBP2023-05-01 ~ 2024-04-30
1,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,000 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
1,000 GBP2024-04-30
0 GBP2023-04-30
Land and buildings, Long leasehold
0 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Motor vehicles
0 GBP2024-04-30
0 GBP2023-04-30
Computers
5,000 GBP2024-04-30
3,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,000 GBP2024-04-30
4,000 GBP2023-04-30
Property, Plant & Equipment - Disposals
-0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-30
0 GBP2023-04-30
Motor vehicles
0 GBP2024-04-30
0 GBP2023-04-30
Computers
2,000 GBP2024-04-30
1,000 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,000 GBP2024-04-30
2,000 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Computers
1,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Motor vehicles
0 GBP2024-04-30
0 GBP2023-04-30
Computers
3,000 GBP2024-04-30
1,000 GBP2023-04-30
Investments in Group Undertakings
Additions to investments
6,000 GBP2024-04-30
Cost valuation
6,000 GBP2024-04-30
Investments in Group Undertakings
6,000 GBP2024-04-30
Finished Goods
36,000 GBP2024-04-30
18,000 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
102,000 GBP2024-04-30
52,000 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
9,000 GBP2024-04-30
9,000 GBP2023-04-30
Other Debtors
Current
0 GBP2024-04-30
0 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
6,000 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
13,000 GBP2024-04-30
Prepayments/Accrued Income
Current
13,000 GBP2024-04-30
4,000 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
137,000 GBP2024-04-30
71,000 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
22,000 GBP2024-04-30
5,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-04-30
0 GBP2023-04-30
Trade Creditors/Trade Payables
Current
145,000 GBP2024-04-30
80,000 GBP2023-04-30
Amounts owed to group undertakings
Current
1,000 GBP2024-04-30
Corporation Tax Payable
Current
1,000 GBP2024-04-30
0 GBP2023-04-30
Other Taxation & Social Security Payable
Current
0 GBP2024-04-30
0 GBP2023-04-30
Other Creditors
Current
0 GBP2024-04-30
0 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
11,000 GBP2024-04-30
2,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-04-30
0 GBP2023-04-30
Between one and five year, hire purchase agreements
0 GBP2023-04-30
hire purchase agreements
0 GBP2024-04-30
0 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-04-30
0 GBP2023-04-30
Between one and five year
2,000 GBP2024-04-30
2,000 GBP2023-04-30
More than five year
0 GBP2024-04-30
0 GBP2023-04-30
All periods
3,000 GBP2024-04-30
2,000 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,000 GBP2024-04-30
0 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,459 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
5,000 GBP2023-05-01 ~ 2024-04-30