(expand)Cost of Sales
927,000 GBP2024-05-01 ~ 2025-04-30
664,000 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
40,000 GBP2024-05-01 ~ 2025-04-30
28,000 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
16,000 GBP2024-05-01 ~ 2025-04-30
10,000 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
15,000 GBP2024-05-01 ~ 2025-04-30
11,000 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
10,000 GBP2024-05-01 ~ 2025-04-30
7,000 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
8,000 GBP2024-05-01 ~ 2025-04-30
7,000 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,000 GBP2024-05-01 ~ 2025-04-30
2,000 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
5,000 GBP2024-05-01 ~ 2025-04-30
5,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
5,000 GBP2024-05-01 ~ 2025-04-30
5,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
4,000 GBP2025-04-30
Property, Plant & Equipment
3,000 GBP2025-04-30
4,000 GBP2024-04-30
Fixed Assets - Investments
6,000 GBP2025-04-30
6,000 GBP2024-04-30
Fixed Assets
13,000 GBP2025-04-30
10,000 GBP2024-04-30
Total Inventories
55,000 GBP2025-04-30
52,000 GBP2024-04-30
Debtors
149,000 GBP2025-04-30
125,000 GBP2024-04-30
Cash at bank and in hand
12,000 GBP2025-04-30
11,000 GBP2024-04-30
Current Assets
216,000 GBP2025-04-30
188,000 GBP2024-04-30
Creditors
Current
208,000 GBP2025-04-30
184,000 GBP2024-04-30
Net Current Assets/Liabilities
8,000 GBP2025-04-30
5,000 GBP2024-04-30
Total Assets Less Current Liabilities
21,000 GBP2025-04-30
15,000 GBP2024-04-30
Creditors
Non-current
-0 GBP2025-04-30
-0 GBP2024-04-30
Net Assets/Liabilities
19,000 GBP2025-04-30
14,000 GBP2024-04-30
Equity
Called up share capital
0 GBP2025-04-30
0 GBP2024-04-30
0 GBP2023-04-30
Share premium
0 GBP2025-04-30
0 GBP2024-04-30
0 GBP2023-04-30
Retained earnings (accumulated losses)
19,000 GBP2025-04-30
14,000 GBP2024-04-30
9,000 GBP2023-04-30
Equity
19,000 GBP2025-04-30
14,000 GBP2024-04-30
9,000 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,000 GBP2024-05-01 ~ 2025-04-30
5,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
17,000 GBP2024-05-01 ~ 2025-04-30
14,000 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
2,000 GBP2024-05-01 ~ 2025-04-30
1,000 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
19,000 GBP2024-05-01 ~ 2025-04-30
15,000 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
4292024-05-01 ~ 2025-04-30
3222023-05-01 ~ 2024-04-30
Director Remuneration
1,651,472 GBP2024-05-01 ~ 2025-04-30
1,766,104 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,000 GBP2024-05-01 ~ 2025-04-30
1,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
0 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
2,000 GBP2024-05-01 ~ 2025-04-30
1,000 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
2,000 GBP2024-05-01 ~ 2025-04-30
2,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Development expenditure
5,000 GBP2025-04-30
Computer software
1,000 GBP2025-04-30
Intangible Assets - Gross Cost
6,000 GBP2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Increase From Amortisation Charge for Year
1,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,000 GBP2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
2,000 GBP2025-04-30
Intangible Assets
Development expenditure
3,000 GBP2025-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,000 GBP2025-04-30
1,000 GBP2024-04-30
Furniture and fittings
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2025-04-30
0 GBP2024-04-30
Furniture and fittings
1,000 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
0 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
2,000 GBP2025-04-30
1,000 GBP2024-04-30
Furniture and fittings
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
0 GBP2025-04-30
0 GBP2024-04-30
Computers
1,000 GBP2025-04-30
5,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
5,000 GBP2025-04-30
7,000 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-4,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
0 GBP2025-04-30
0 GBP2024-04-30
Computers
1,000 GBP2025-04-30
2,000 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,000 GBP2025-04-30
3,000 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-0 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
0 GBP2025-04-30
0 GBP2024-04-30
Computers
0 GBP2025-04-30
3,000 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
6,000 GBP2025-04-30
6,000 GBP2024-04-30
Additions to investments
0 GBP2025-04-30
Investments in Group Undertakings
6,000 GBP2025-04-30
6,000 GBP2024-04-30
Finished Goods
55,000 GBP2025-04-30
52,000 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
107,000 GBP2025-04-30
102,000 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
26,000 GBP2025-04-30
9,000 GBP2024-04-30
Other Debtors
Current
1,000 GBP2025-04-30
0 GBP2024-04-30
Amount of value-added tax that is recoverable
Current
14,000 GBP2025-04-30
13,000 GBP2024-04-30
Prepayments/Accrued Income
Current
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
149,000 GBP2025-04-30
Amounts falling due within one year, Current
125,000 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
34,000 GBP2025-04-30
22,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2025-04-30
0 GBP2024-04-30
Trade Creditors/Trade Payables
Current
162,000 GBP2025-04-30
149,000 GBP2024-04-30
Amounts owed to group undertakings
Current
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Corporation Tax Payable
Current
1,000 GBP2024-04-30
Other Taxation & Social Security Payable
Current
1,000 GBP2025-04-30
0 GBP2024-04-30
Other Creditors
Current
0 GBP2025-04-30
0 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
10,000 GBP2025-04-30
11,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-04-30
0 GBP2024-04-30
Between one and five year, hire purchase agreements
0 GBP2024-04-30
hire purchase agreements
0 GBP2025-04-30
0 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-04-30
0 GBP2024-04-30
Between one and five year
2,000 GBP2025-04-30
2,000 GBP2024-04-30
More than five year
0 GBP2025-04-30
0 GBP2024-04-30
All periods
2,000 GBP2025-04-30
3,000 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,459 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
5,000 GBP2024-05-01 ~ 2025-04-30