Average Number of Employees
42021-04-01 ~ 2022-03-31
42020-04-01 ~ 2021-03-31
Turnover/Revenue
857,938 GBP2021-04-01 ~ 2022-03-31
1,043,701 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-781,123 GBP2021-04-01 ~ 2022-03-31
-1,067,839 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
76,815 GBP2021-04-01 ~ 2022-03-31
-24,138 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-178 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
76,637 GBP2021-04-01 ~ 2022-03-31
-24,138 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
68,946 GBP2021-04-01 ~ 2022-03-31
-28,159 GBP2020-04-01 ~ 2021-03-31
Debtors
Current
5,584,899 GBP2022-03-31
4,792,890 GBP2021-03-31
Cash at bank and in hand
289,170 GBP2022-03-31
230,914 GBP2021-03-31
Current Assets
5,874,069 GBP2022-03-31
5,023,804 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-5,719,149 GBP2022-03-31
-4,927,830 GBP2021-03-31
Net Current Assets/Liabilities
154,920 GBP2022-03-31
95,974 GBP2021-03-31
Total Assets Less Current Liabilities
154,920 GBP2022-03-31
95,974 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-31,667 GBP2022-03-31
-41,667 GBP2021-03-31
Net Assets/Liabilities
123,253 GBP2022-03-31
54,307 GBP2021-03-31
Equity
Called up share capital
85,002 GBP2022-03-31
85,002 GBP2021-03-31
85,002 GBP2020-04-01
Retained earnings (accumulated losses)
38,251 GBP2022-03-31
-30,695 GBP2021-03-31
-2,536 GBP2020-04-01
Equity
123,253 GBP2022-03-31
54,307 GBP2021-03-31
82,466 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
68,946 GBP2021-04-01 ~ 2022-03-31
-28,159 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
524,668 GBP2021-04-01 ~ 2022-03-31
841,499 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
55,231 GBP2021-04-01 ~ 2022-03-31
92,471 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
586,854 GBP2021-04-01 ~ 2022-03-31
945,796 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
14,561 GBP2021-04-01 ~ 2022-03-31
-4,586 GBP2020-04-01 ~ 2021-03-31
Trade Debtors/Trade Receivables
Current
453,393 GBP2022-03-31
679,978 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
4,912,358 GBP2022-03-31
4,024,731 GBP2021-03-31
Other Debtors
Current
8,489 GBP2022-03-31
12,226 GBP2021-03-31
Prepayments/Accrued Income
Current
210,659 GBP2022-03-31
75,955 GBP2021-03-31
Bank Borrowings
Current
10,000 GBP2022-03-31
8,333 GBP2021-03-31
Trade Creditors/Trade Payables
Current
3,929 GBP2022-03-31
Amounts owed to group undertakings
Current
3,279,697 GBP2022-03-31
2,747,299 GBP2021-03-31
Taxation/Social Security Payable
Current
491,752 GBP2022-03-31
286,700 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
1,933,771 GBP2022-03-31
1,885,498 GBP2021-03-31
Creditors
Current
5,719,149 GBP2022-03-31
4,927,830 GBP2021-03-31
Bank Borrowings
Non-current
31,667 GBP2022-03-31
41,667 GBP2021-03-31
Current, Amounts falling due within one year
10,000 GBP2022-03-31
8,333 GBP2021-03-31
Non-current, Between one and two years
20,000 GBP2022-03-31
10,000 GBP2021-03-31
Non-current, Between two and five year
11,667 GBP2022-03-31
30,000 GBP2021-03-31
Total Borrowings
41,667 GBP2022-03-31
50,000 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85,002 shares2022-03-31
85,002 shares2021-03-31
Par Value of Share
Class 1 ordinary share
1.002021-04-01 ~ 2022-03-31