Average Number of Employees
532023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,411,787 GBP2023-12-31
4,334,241 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
50 GBP2022-12-31
Fixed Assets
4,411,887 GBP2023-12-31
4,334,291 GBP2022-12-31
Total Inventories
399,908 GBP2023-12-31
269,441 GBP2022-12-31
Debtors
Current
940,622 GBP2023-12-31
844,129 GBP2022-12-31
Cash at bank and in hand
171,373 GBP2023-12-31
135,958 GBP2022-12-31
Current Assets
1,511,903 GBP2023-12-31
1,249,528 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,471,039 GBP2023-12-31
-1,032,747 GBP2022-12-31
Net Current Assets/Liabilities
40,864 GBP2023-12-31
216,781 GBP2022-12-31
Total Assets Less Current Liabilities
4,452,751 GBP2023-12-31
4,551,072 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,301,098 GBP2023-12-31
-1,668,320 GBP2022-12-31
Net Assets/Liabilities
2,921,904 GBP2023-12-31
2,679,547 GBP2022-12-31
Equity
Called up share capital
80 GBP2023-12-31
80 GBP2022-12-31
Capital redemption reserve
20 GBP2023-12-31
20 GBP2022-12-31
Retained earnings (accumulated losses)
2,921,804 GBP2023-12-31
2,679,447 GBP2022-12-31
Equity
2,921,904 GBP2023-12-31
2,679,547 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
59,231 GBP2023-12-31
59,231 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
59,231 GBP2023-12-31
59,231 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,478,040 GBP2023-12-31
4,479,774 GBP2022-12-31
Plant and equipment
843,872 GBP2023-12-31
667,969 GBP2022-12-31
Motor vehicles
310,973 GBP2023-12-31
157,187 GBP2022-12-31
Furniture and fittings
117,303 GBP2023-12-31
104,099 GBP2022-12-31
Office equipment
142,782 GBP2023-12-31
133,902 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
557,978 GBP2022-12-31
Motor vehicles
126,822 GBP2022-12-31
Furniture and fittings
85,391 GBP2022-12-31
Office equipment
122,447 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
80,242 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
5,438 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
10,432 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
10,662 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
39,447 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
45,628 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
677,667 GBP2023-12-31
Motor vehicles
177,888 GBP2023-12-31
Furniture and fittings
95,823 GBP2023-12-31
Office equipment
131,264 GBP2023-12-31
Property, Plant & Equipment
Buildings
4,079,499 GBP2023-12-31
4,163,722 GBP2022-12-31
Plant and equipment
166,205 GBP2023-12-31
109,991 GBP2022-12-31
Motor vehicles
133,085 GBP2023-12-31
30,365 GBP2022-12-31
Furniture and fittings
21,480 GBP2023-12-31
18,708 GBP2022-12-31
Office equipment
11,518 GBP2023-12-31
11,455 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,892,970 GBP2023-12-31
5,542,931 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-3,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,208,690 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
189,263 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
85,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,845 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,481,183 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
39,447 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
86,773 GBP2023-12-31
30,365 GBP2022-12-31
Under hire purchased contracts or finance leases
414,823 GBP2023-12-31
405,152 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
782,629 GBP2023-12-31
648,888 GBP2022-12-31
Other Debtors
Current
100,238 GBP2023-12-31
153,395 GBP2022-12-31
Called-up share capital (not paid)
Current
80 GBP2023-12-31
80 GBP2022-12-31
Prepayments/Accrued Income
Current
26,282 GBP2023-12-31
19,348 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
26,853 GBP2023-12-31
22,418 GBP2022-12-31
Bank Overdrafts
Current
207,781 GBP2023-12-31
124,671 GBP2022-12-31
Bank Borrowings
Current
116,133 GBP2023-12-31
131,771 GBP2022-12-31
Trade Creditors/Trade Payables
Current
677,057 GBP2023-12-31
231,824 GBP2022-12-31
Corporation Tax Payable
Current
91,086 GBP2023-12-31
107,097 GBP2022-12-31
Taxation/Social Security Payable
Current
232,990 GBP2023-12-31
266,041 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
111,060 GBP2023-12-31
154,495 GBP2022-12-31
Other Creditors
Current
23,612 GBP2023-12-31
7,848 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
11,320 GBP2023-12-31
9,000 GBP2022-12-31
Creditors
Current
1,471,039 GBP2023-12-31
1,032,747 GBP2022-12-31
Bank Borrowings
Non-current
1,161,979 GBP2023-12-31
1,278,592 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
139,119 GBP2023-12-31
122,654 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
267,074 GBP2022-12-31
Creditors
Non-current
1,301,098 GBP2023-12-31
1,668,320 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
116,133 GBP2023-12-31
131,771 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
116,133 GBP2023-12-31
131,771 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
97,737 GBP2023-12-31
143,478 GBP2022-12-31
Non-current, Between two and five year
244,246 GBP2023-12-31
278,037 GBP2022-12-31
Total Borrowings
1,278,112 GBP2023-12-31
1,410,363 GBP2022-12-31
Net Deferred Tax Liability/Asset
-229,749 GBP2023-12-31
-203,205 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,544 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-229,749 GBP2023-12-31
-203,205 GBP2022-12-31