Average Number of Employees
52023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Property, Plant & Equipment
64,379 GBP2023-12-31
21,551 GBP2022-12-31
Fixed Assets - Investments
786,019 GBP2023-12-31
786,019 GBP2022-12-31
Fixed Assets
850,398 GBP2023-12-31
807,570 GBP2022-12-31
Total Inventories
68,217 GBP2023-12-31
56,290 GBP2022-12-31
Debtors
Current
889,807 GBP2023-12-31
825,927 GBP2022-12-31
Cash at bank and in hand
80,065 GBP2023-12-31
56,883 GBP2022-12-31
Current Assets
1,038,089 GBP2023-12-31
939,100 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-391,750 GBP2023-12-31
-323,092 GBP2022-12-31
Net Current Assets/Liabilities
646,339 GBP2023-12-31
616,008 GBP2022-12-31
Total Assets Less Current Liabilities
1,496,737 GBP2023-12-31
1,423,578 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-46,043 GBP2023-12-31
-88,542 GBP2022-12-31
Net Assets/Liabilities
1,437,361 GBP2023-12-31
1,333,175 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,437,261 GBP2023-12-31
1,333,075 GBP2022-12-31
Equity
1,437,361 GBP2023-12-31
1,333,175 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Office equipment
106,011 GBP2023-12-31
41,725 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
142,201 GBP2023-12-31
77,915 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
8,750 GBP2022-12-31
Office equipment
31,424 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
56,364 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,813 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
18,645 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
21,458 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,563 GBP2023-12-31
Office equipment
50,069 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,822 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
8,437 GBP2023-12-31
11,250 GBP2022-12-31
Office equipment
55,942 GBP2023-12-31
10,301 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
448,952 GBP2023-12-31
216,575 GBP2022-12-31
Other Debtors
Current
440,755 GBP2023-12-31
342,178 GBP2022-12-31
Called-up share capital (not paid)
Current
100 GBP2023-12-31
100 GBP2022-12-31
Cash and Cash Equivalents
80,065 GBP2023-12-31
56,883 GBP2022-12-31
Bank Borrowings
Current
42,500 GBP2023-12-31
42,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
143,035 GBP2023-12-31
125,624 GBP2022-12-31
Corporation Tax Payable
Current
50,288 GBP2023-12-31
42,172 GBP2022-12-31
Taxation/Social Security Payable
Current
114,213 GBP2023-12-31
55,522 GBP2022-12-31
Other Creditors
Current
31,674 GBP2023-12-31
52,884 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,500 GBP2023-12-31
4,390 GBP2022-12-31
Creditors
Current
391,750 GBP2023-12-31
323,092 GBP2022-12-31
Bank Borrowings
Non-current
46,043 GBP2023-12-31
88,542 GBP2022-12-31
Creditors
Non-current
46,043 GBP2023-12-31
88,542 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
42,500 GBP2023-12-31
42,500 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
42,500 GBP2023-12-31
42,500 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
42,500 GBP2023-12-31
42,500 GBP2022-12-31
Non-current, Between two and five year
3,543 GBP2023-12-31
46,042 GBP2022-12-31
Total Borrowings
88,543 GBP2023-12-31
131,042 GBP2022-12-31