Cost of Sales
-16,112,338 GBP2023-01-01 ~ 2023-12-31
-12,041,382 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,351 GBP2023-01-01 ~ 2023-12-31
124 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-10,483 GBP2023-01-01 ~ 2023-12-31
10,483 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
553,941 GBP2023-01-01 ~ 2023-12-31
158,946 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
427,595 GBP2023-01-01 ~ 2023-12-31
87,748 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
427,595 GBP2023-01-01 ~ 2023-12-31
87,748 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
413,743 GBP2023-12-31
504,949 GBP2022-12-31
Debtors
3,923,919 GBP2023-12-31
3,036,517 GBP2022-12-31
Cash at bank and in hand
1,293,217 GBP2023-12-31
413,991 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
2,132,813 GBP2023-12-31
1,785,218 GBP2022-12-31
1,723,865 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
427,595 GBP2023-01-01 ~ 2023-12-31
87,748 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-26,395 GBP2022-01-01 ~ 2022-12-31
Equity
2,132,913 GBP2023-12-31
1,785,318 GBP2022-12-31
Dividends Paid
-80,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,500 GBP2023-01-01 ~ 2023-12-31
10,463 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
14292023-01-01 ~ 2023-12-31
10572022-01-01 ~ 2022-12-31
Wages/Salaries
17,001,106 GBP2023-01-01 ~ 2023-12-31
12,782,894 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
367,287 GBP2023-01-01 ~ 2023-12-31
260,811 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
17,368,393 GBP2023-01-01 ~ 2023-12-31
13,043,705 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
166,875 GBP2023-01-01 ~ 2023-12-31
96,875 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-68,156 GBP2023-01-01 ~ 2023-12-31
43,515 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
70,000 GBP2022-12-31
Computer software
122,733 GBP2022-12-31
Intangible Assets - Gross Cost
192,733 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
70,000 GBP2023-12-31
70,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
174,393 GBP2023-12-31
129,922 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
44,471 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
18,340 GBP2023-12-31
62,811 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
990,251 GBP2023-12-31
886,644 GBP2022-12-31
Furniture and fittings
69,227 GBP2023-12-31
118,075 GBP2022-12-31
Motor vehicles
180,959 GBP2023-12-31
55,853 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,376,819 GBP2023-12-31
1,196,954 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-45,655 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-45,655 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
817,005 GBP2023-12-31
527,990 GBP2022-12-31
Furniture and fittings
69,227 GBP2023-12-31
116,865 GBP2022-12-31
Motor vehicles
31,838 GBP2023-12-31
15,782 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
963,076 GBP2023-12-31
692,005 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
289,015 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,655 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
42,357 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
346,665 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-26,301 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,301 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
173,246 GBP2023-12-31
358,654 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
1,210 GBP2022-12-31
Motor vehicles
149,121 GBP2023-12-31
40,071 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,698,860 GBP2023-12-31
2,779,975 GBP2022-12-31
Other Debtors
Current
9,430 GBP2023-12-31
208,074 GBP2022-12-31
Prepayments/Accrued Income
Current
215,629 GBP2023-12-31
48,468 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,923,919 GBP2023-12-31
3,036,517 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,012 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
49,650 GBP2023-12-31
29,690 GBP2022-12-31
Trade Creditors/Trade Payables
Current
207,396 GBP2023-12-31
249,556 GBP2022-12-31
Corporation Tax Payable
Current
194,501 GBP2023-12-31
29,731 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,081,770 GBP2023-12-31
573,427 GBP2022-12-31
Other Creditors
Current
1,399,045 GBP2023-12-31
970,972 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
195,549 GBP2023-12-31
21,088 GBP2022-12-31
Creditors
Current
3,207,636 GBP2023-12-31
1,874,464 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
120,821 GBP2023-12-31
220,833 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
118,352 GBP2023-12-31
0 GBP2022-12-31
Creditors
Non-current
239,173 GBP2023-12-31
220,833 GBP2022-12-31
Bank Borrowings
170,833 GBP2023-12-31
220,833 GBP2022-12-31
Total Borrowings
Current
50,012 GBP2023-12-31
0 GBP2022-12-31
Non-current
120,821 GBP2023-12-31
220,833 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
49,650 GBP2023-12-31
11,470 GBP2022-12-31
Minimum gross finance lease payments owing
168,002 GBP2023-12-31
29,690 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
177,276 GBP2023-12-31
107,639 GBP2022-12-31
Between two and five year
131,846 GBP2023-12-31
143,048 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
309,122 GBP2023-12-31
250,687 GBP2022-12-31