Property, Plant & Equipment
5,250 GBP2024-12-31
8,290 GBP2023-12-31
Debtors
855,188 GBP2024-12-31
981,743 GBP2023-12-31
Cash at bank and in hand
8,993 GBP2024-12-31
38,137 GBP2023-12-31
Current Assets
987,560 GBP2024-12-31
1,200,474 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-68,453 GBP2024-12-31
-91,705 GBP2023-12-31
Net Current Assets/Liabilities
919,107 GBP2024-12-31
1,108,769 GBP2023-12-31
Total Assets Less Current Liabilities
924,357 GBP2024-12-31
1,117,059 GBP2023-12-31
Net Assets/Liabilities
893,803 GBP2024-12-31
1,028,078 GBP2023-12-31
Equity
Called up share capital
16,774,001 GBP2024-12-31
16,774,001 GBP2023-12-31
16,774,001 GBP2022-12-31
Retained earnings (accumulated losses)
-15,880,198 GBP2024-12-31
-15,745,923 GBP2023-12-31
-16,231,986 GBP2022-12-31
Equity
893,803 GBP2024-12-31
1,028,078 GBP2023-12-31
542,015 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-134,275 GBP2024-01-01 ~ 2024-12-31
486,063 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-134,275 GBP2024-01-01 ~ 2024-12-31
486,063 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
4,364,824 GBP2023-12-31
Development expenditure
3,446,735 GBP2023-12-31
Intangible Assets - Gross Cost
7,811,559 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,364,824 GBP2023-12-31
Development expenditure
3,446,735 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
7,811,559 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
530,222 GBP2023-12-31
Furniture and fittings
12,554 GBP2023-12-31
Computers
71,819 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
614,595 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
527,613 GBP2024-12-31
526,432 GBP2023-12-31
Furniture and fittings
9,913 GBP2024-12-31
8,054 GBP2023-12-31
Computers
71,819 GBP2024-12-31
71,819 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
609,345 GBP2024-12-31
606,305 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,181 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,859 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,609 GBP2024-12-31
3,790 GBP2023-12-31
Furniture and fittings
2,641 GBP2024-12-31
4,500 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
75,464 GBP2024-12-31
107,792 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
35,968 GBP2024-12-31
29,445 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
769,745 GBP2024-12-31
925,759 GBP2023-12-31
Other Debtors
Current
3,429 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
46,046 GBP2024-12-31
26,539 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
855,188 GBP2024-12-31
981,743 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,484 GBP2024-12-31
20,740 GBP2023-12-31
Other Taxation & Social Security Payable
Current
10,803 GBP2024-12-31
14,228 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
42,166 GBP2024-12-31
56,737 GBP2023-12-31
Creditors
Current
68,453 GBP2024-12-31
91,705 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,774,001 shares2024-12-31
16,774,001 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,000 GBP2024-12-31
15,000 GBP2023-12-31