Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Class 2 ordinary share
12022-09-01 ~ 2023-08-31
Class 3 ordinary share
12022-09-01 ~ 2023-08-31
Class 4 ordinary share
12022-09-01 ~ 2023-08-31
Intangible Assets
6,667 GBP2022-08-31
Property, Plant & Equipment
902,049 GBP2023-08-31
848,535 GBP2022-08-31
Fixed Assets - Investments
2,864,944 GBP2023-08-31
2,864,944 GBP2022-08-31
Fixed Assets
3,766,993 GBP2023-08-31
3,720,146 GBP2022-08-31
Total Inventories
41,749 GBP2023-08-31
46,757 GBP2022-08-31
Debtors
90,001 GBP2023-08-31
93,261 GBP2022-08-31
Cash at bank and in hand
823,318 GBP2023-08-31
860,294 GBP2022-08-31
Current Assets
955,068 GBP2023-08-31
1,000,312 GBP2022-08-31
Net Current Assets/Liabilities
-1,350,227 GBP2023-08-31
-1,291,952 GBP2022-08-31
Total Assets Less Current Liabilities
2,416,766 GBP2023-08-31
2,428,194 GBP2022-08-31
Net Assets/Liabilities
2,256,533 GBP2023-08-31
2,236,128 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
2,256,433 GBP2023-08-31
2,236,028 GBP2022-08-31
1,797,261 GBP2021-08-31
Equity
2,256,533 GBP2023-08-31
2,236,128 GBP2022-08-31
1,797,361 GBP2021-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
20,405 GBP2022-09-01 ~ 2023-08-31
438,767 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
20,405 GBP2022-09-01 ~ 2023-08-31
438,767 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
3992022-09-01 ~ 2023-08-31
4532021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
312,984 GBP2022-08-31
Patents/Trademarks/Licences/Concessions
75,082 GBP2022-08-31
Intangible Assets - Gross Cost
388,066 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
312,984 GBP2023-08-31
311,759 GBP2022-08-31
Patents/Trademarks/Licences/Concessions
75,082 GBP2023-08-31
69,640 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
388,066 GBP2023-08-31
381,399 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,225 GBP2022-09-01 ~ 2023-08-31
Patents/Trademarks/Licences/Concessions
5,442 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
6,667 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
1,225 GBP2022-08-31
Patents/Trademarks/Licences/Concessions
5,442 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
714,917 GBP2023-08-31
714,917 GBP2022-08-31
Plant and equipment
164,444 GBP2023-08-31
164,444 GBP2022-08-31
Furniture and fittings
1,191,638 GBP2023-08-31
999,277 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
2,070,999 GBP2023-08-31
1,878,638 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
518,009 GBP2023-08-31
447,937 GBP2022-08-31
Plant and equipment
138,209 GBP2023-08-31
129,729 GBP2022-08-31
Furniture and fittings
512,732 GBP2023-08-31
452,437 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,168,950 GBP2023-08-31
1,030,103 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
70,072 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
8,480 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
60,295 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,847 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Improvements to leasehold property
196,908 GBP2023-08-31
266,980 GBP2022-08-31
Plant and equipment
26,235 GBP2023-08-31
34,715 GBP2022-08-31
Furniture and fittings
678,906 GBP2023-08-31
546,840 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
2,864,944 GBP2022-08-31
Investments in Group Undertakings
2,864,944 GBP2023-08-31
2,864,944 GBP2022-08-31
Merchandise
41,749 GBP2023-08-31
46,757 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
3,880 GBP2023-08-31
1,285 GBP2022-08-31
Prepayments
Current
86,121 GBP2023-08-31
91,976 GBP2022-08-31
Debtors
Amounts falling due within one year, Current
90,001 GBP2023-08-31
93,261 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
9,595 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
22,566 GBP2022-08-31
Trade Creditors/Trade Payables
Current
184,443 GBP2023-08-31
340,770 GBP2022-08-31
Amounts owed to group undertakings
Current
431,359 GBP2023-08-31
687,087 GBP2022-08-31
Corporation Tax Payable
Current
10,272 GBP2022-08-31
Other Taxation & Social Security Payable
Current
52,110 GBP2023-08-31
38,668 GBP2022-08-31
Other Creditors
Current
499,180 GBP2023-08-31
499,485 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
632,175 GBP2023-08-31
268,978 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
28,910 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
28,522 GBP2022-08-31
Bank Borrowings
Between two and five year, Non-current
18,839 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
28,522 GBP2022-08-31
hire purchase agreements
51,088 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
187,375 GBP2023-08-31
164,301 GBP2022-08-31
Between one and five year
749,500 GBP2023-08-31
372,900 GBP2022-08-31
More than five year
923,425 GBP2023-08-31
701,613 GBP2022-08-31
All periods
1,860,300 GBP2023-08-31
1,238,814 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
160,233 GBP2023-08-31
134,634 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
38 shares2023-08-31
Class 2 ordinary share
38 shares2023-08-31
Class 3 ordinary share
12 shares2023-08-31
Class 4 ordinary share
12 shares2023-08-31