Average Number of Employees
42023-01-01 ~ 2023-12-31
32022-01-01 ~ 2023-01-01
Property, Plant & Equipment
6,954,719 GBP2023-12-31
7,219,374 GBP2023-01-01
Fixed Assets
6,954,719 GBP2023-12-31
7,219,374 GBP2023-01-01
Total Inventories
46,141 GBP2023-12-31
44,171 GBP2023-01-01
Debtors
Current
5,175,086 GBP2023-12-31
4,609,489 GBP2023-01-01
Cash at bank and in hand
610,748 GBP2023-12-31
316,673 GBP2023-01-01
Current Assets
5,831,975 GBP2023-12-31
4,970,333 GBP2023-01-01
Creditors
Current, Amounts falling due within one year
-364,109 GBP2023-12-31
-523,325 GBP2023-01-01
Net Current Assets/Liabilities
5,467,866 GBP2023-12-31
4,447,008 GBP2023-01-01
Total Assets Less Current Liabilities
12,422,585 GBP2023-12-31
11,666,382 GBP2023-01-01
Net Assets/Liabilities
11,030,755 GBP2023-12-31
10,212,256 GBP2023-01-01
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2023-01-01
1,000 GBP2022-01-01
Share premium
207,792 GBP2023-12-31
207,792 GBP2023-01-01
207,792 GBP2022-01-01
Revaluation reserve
5,518,576 GBP2023-12-31
5,660,532 GBP2023-01-01
5,864,679 GBP2022-01-01
Other miscellaneous reserve
382,139 GBP2023-12-31
382,139 GBP2023-01-01
382,139 GBP2022-01-01
Retained earnings (accumulated losses)
4,921,248 GBP2023-12-31
3,960,793 GBP2023-01-01
2,860,507 GBP2022-01-01
Equity
11,030,755 GBP2023-12-31
10,212,256 GBP2023-01-01
9,316,117 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
775,992 GBP2023-01-01 ~ 2023-12-31
894,956 GBP2022-01-01 ~ 2023-01-01
Profit/Loss
775,992 GBP2023-01-01 ~ 2023-12-31
894,956 GBP2022-01-01 ~ 2023-01-01
Property, Plant & Equipment - Gross Cost
Plant and equipment
413,137 GBP2023-12-31
373,107 GBP2023-01-01
Furniture and fittings
301,636 GBP2023-12-31
282,008 GBP2023-01-01
Office equipment
17,119 GBP2023-12-31
14,295 GBP2023-01-01
Other
35,837 GBP2023-12-31
34,559 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
7,588,555 GBP2023-12-31
7,821,728 GBP2023-01-01
Property, Plant & Equipment - Other Disposals
-4,193 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-292,740 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
292,558 GBP2023-01-01
Furniture and fittings
270,222 GBP2023-01-01
Office equipment
11,445 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
602,354 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,925 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
11,305 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
413 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
291,222 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
309,483 GBP2023-12-31
Furniture and fittings
281,527 GBP2023-12-31
Office equipment
11,858 GBP2023-12-31
Other
30,968 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
633,836 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
103,654 GBP2023-12-31
80,549 GBP2023-01-01
Furniture and fittings
20,109 GBP2023-12-31
11,786 GBP2023-01-01
Office equipment
5,261 GBP2023-12-31
2,850 GBP2023-01-01
Other
4,869 GBP2023-12-31
6,430 GBP2023-01-01
Trade Debtors/Trade Receivables
Current
48,704 GBP2023-12-31
1,176 GBP2023-01-01
Amounts Owed by Group Undertakings
Current
5,029,384 GBP2023-12-31
4,476,199 GBP2023-01-01
Other Debtors
Current
8,574 GBP2023-12-31
47,793 GBP2023-01-01
Prepayments/Accrued Income
Current
88,424 GBP2023-12-31
84,321 GBP2023-01-01
Trade Creditors/Trade Payables
Current
265,668 GBP2023-12-31
407,915 GBP2023-01-01
Other Creditors
Current
9,126 GBP2023-12-31
10,155 GBP2023-01-01
Accrued Liabilities/Deferred Income
Current
89,315 GBP2023-12-31
105,255 GBP2023-01-01
Creditors
Current
364,109 GBP2023-12-31
523,325 GBP2023-01-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,641 GBP2023-12-31
120,000 GBP2023-01-01
Between one and five year
480,000 GBP2023-12-31
480,000 GBP2023-01-01
More than five year
261,370 GBP2023-12-31
384,066 GBP2023-01-01
Future Minimum Lease Payments Under Non-cancellable Operating Leases
868,011 GBP2023-12-31
984,066 GBP2023-01-01