Average Number of Employees
42024-01-01 ~ 2024-12-29
42023-01-02 ~ 2023-12-31
Property, Plant & Equipment
6,714,690 GBP2024-12-29
6,954,719 GBP2023-12-31
Fixed Assets
6,714,690 GBP2024-12-29
6,954,719 GBP2023-12-31
Total Inventories
57,895 GBP2024-12-29
46,141 GBP2023-12-31
Debtors
Current
6,664,383 GBP2024-12-29
5,175,086 GBP2023-12-31
Cash at bank and in hand
207,810 GBP2024-12-29
610,748 GBP2023-12-31
Current Assets
6,930,088 GBP2024-12-29
5,831,975 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-364,109 GBP2023-12-31
Net Current Assets/Liabilities
6,516,946 GBP2024-12-29
5,467,866 GBP2023-12-31
Total Assets Less Current Liabilities
13,231,636 GBP2024-12-29
12,422,585 GBP2023-12-31
Net Assets/Liabilities
11,894,208 GBP2024-12-29
11,030,755 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-29
1,000 GBP2023-12-31
1,000 GBP2023-01-02
Share premium
207,792 GBP2024-12-29
207,792 GBP2023-12-31
207,792 GBP2023-01-02
Revaluation reserve
5,423,426 GBP2024-12-29
5,518,576 GBP2023-12-31
5,660,532 GBP2023-01-02
Other miscellaneous reserve
382,139 GBP2024-12-29
382,139 GBP2023-12-31
382,139 GBP2023-01-02
Retained earnings (accumulated losses)
5,879,851 GBP2024-12-29
4,921,248 GBP2023-12-31
3,960,793 GBP2023-01-02
Equity
11,894,208 GBP2024-12-29
11,030,755 GBP2023-12-31
10,212,256 GBP2023-01-02
Profit/Loss
Retained earnings (accumulated losses)
792,437 GBP2024-01-01 ~ 2024-12-29
775,992 GBP2023-01-02 ~ 2023-12-31
Profit/Loss
792,437 GBP2024-01-01 ~ 2024-12-29
775,992 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
429,958 GBP2024-12-29
413,137 GBP2023-12-31
Furniture and fittings
302,462 GBP2024-12-29
301,636 GBP2023-12-31
Office equipment
22,816 GBP2024-12-29
17,119 GBP2023-12-31
Other
36,117 GBP2024-12-29
35,837 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,385,679 GBP2024-12-29
7,588,555 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-227,695 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
309,483 GBP2023-12-31
Furniture and fittings
281,527 GBP2023-12-31
Office equipment
11,858 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
633,836 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,297 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings, Owned/Freehold
11,460 GBP2024-01-01 ~ 2024-12-29
Office equipment, Owned/Freehold
2,060 GBP2024-01-01 ~ 2024-12-29
Owned/Freehold
278,641 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
331,780 GBP2024-12-29
Furniture and fittings
292,987 GBP2024-12-29
Office equipment
13,918 GBP2024-12-29
Other
32,304 GBP2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
670,989 GBP2024-12-29
Property, Plant & Equipment
Plant and equipment
98,178 GBP2024-12-29
103,654 GBP2023-12-31
Furniture and fittings
9,475 GBP2024-12-29
20,109 GBP2023-12-31
Office equipment
8,898 GBP2024-12-29
5,261 GBP2023-12-31
Other
3,813 GBP2024-12-29
4,869 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,850 GBP2024-12-29
48,704 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,514,600 GBP2024-12-29
5,029,384 GBP2023-12-31
Other Debtors
Current
54,047 GBP2024-12-29
8,574 GBP2023-12-31
Prepayments/Accrued Income
Current
88,886 GBP2024-12-29
88,424 GBP2023-12-31
Trade Creditors/Trade Payables
Current
169,865 GBP2024-12-29
265,668 GBP2023-12-31
Other Creditors
Current
50,062 GBP2024-12-29
9,126 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
193,215 GBP2024-12-29
89,315 GBP2023-12-31
Creditors
Current
413,142 GBP2024-12-29
364,109 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2024-12-29
126,641 GBP2023-12-31
Between one and five year
480,000 GBP2024-12-29
480,000 GBP2023-12-31
More than five year
141,699 GBP2024-12-29
261,370 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
741,699 GBP2024-12-29
868,011 GBP2023-12-31