Average Number of Employees
02024-01-01 ~ 2024-12-29
02023-01-02 ~ 2023-12-31
Administrative Expenses
-420 GBP2024-01-01 ~ 2024-12-29
-1,800 GBP2023-01-02 ~ 2023-12-31
Operating Profit/Loss
5,248,648 GBP2024-01-01 ~ 2024-12-29
-1,800 GBP2023-01-02 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
570,467 GBP2024-01-01 ~ 2024-12-29
568,130 GBP2023-01-02 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-570,467 GBP2024-01-01 ~ 2024-12-29
-568,130 GBP2023-01-02 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,248,648 GBP2024-01-01 ~ 2024-12-29
-1,800 GBP2023-01-02 ~ 2023-12-31
Profit/Loss
5,248,648 GBP2024-01-01 ~ 2024-12-29
-1,800 GBP2023-01-02 ~ 2023-12-31
Fixed Assets - Investments
20,427,973 GBP2024-12-29
15,178,905 GBP2023-12-31
Fixed Assets
20,427,973 GBP2024-12-29
15,178,905 GBP2023-12-31
Debtors
Non-current
4,782,308 GBP2023-12-31
Current
22,209,514 GBP2024-12-29
16,857,159 GBP2023-12-31
Current Assets
22,209,514 GBP2024-12-29
21,639,467 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-14,534,872 GBP2024-12-29
-16,831,405 GBP2023-12-31
Net Current Assets/Liabilities
7,674,642 GBP2024-12-29
4,808,062 GBP2023-12-31
Total Assets Less Current Liabilities
28,102,615 GBP2024-12-29
19,986,967 GBP2023-12-31
Net Assets/Liabilities
21,132,113 GBP2024-12-29
15,204,659 GBP2023-12-31
Equity
Called up share capital
394,642 GBP2024-12-29
394,642 GBP2023-12-31
394,642 GBP2023-01-02
Share premium
20,856,777 GBP2024-12-29
20,177,971 GBP2023-12-31
20,177,971 GBP2023-01-02
Retained earnings (accumulated losses)
-119,306 GBP2024-12-29
-5,367,954 GBP2023-12-31
-5,366,154 GBP2023-01-02
Equity
21,132,113 GBP2024-12-29
15,204,659 GBP2023-12-31
15,206,459 GBP2023-01-02
Profit/Loss
Retained earnings (accumulated losses)
5,248,648 GBP2024-01-01 ~ 2024-12-29
-1,800 GBP2023-01-02 ~ 2023-12-31
Issue of Equity Instruments
678,806 GBP2024-01-01 ~ 2024-12-29
Audit Fees/Expenses
3,400 GBP2024-01-01 ~ 2024-12-29
3,200 GBP2023-01-02 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,312,162 GBP2024-01-01 ~ 2024-12-29
-424 GBP2023-01-02 ~ 2023-12-31
Amounts Owed by Group Undertakings
Current
22,064,874 GBP2024-12-29
16,712,519 GBP2023-12-31
Other Debtors
Current
144,640 GBP2024-12-29
144,640 GBP2023-12-31
Amounts owed to group undertakings
Current
14,530,372 GBP2024-12-29
16,826,905 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,500 GBP2024-12-29
4,500 GBP2023-12-31
Creditors
Current
14,534,872 GBP2024-12-29
16,831,405 GBP2023-12-31
Amounts owed to group undertakings
Non-current
6,970,502 GBP2024-12-29
4,782,308 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,002 shares2024-12-29
250,002 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
13,600 shares2024-12-29
13,600 shares2023-12-31
Par Value of Share
Class 2 ordinary share
10.002024-01-01 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,640 shares2024-12-29
8,640 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-29