Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
104,113 GBP2022-12-31
17,726 GBP2021-12-31
Total Inventories
614,193 GBP2022-12-31
298,888 GBP2021-12-31
Debtors
909,255 GBP2022-12-31
950,879 GBP2021-12-31
Cash at bank and in hand
1,361,361 GBP2022-12-31
1,403,074 GBP2021-12-31
Current Assets
2,884,809 GBP2022-12-31
2,652,841 GBP2021-12-31
Creditors
Current
2,396,635 GBP2022-12-31
2,024,655 GBP2021-12-31
Net Current Assets/Liabilities
488,174 GBP2022-12-31
628,186 GBP2021-12-31
Total Assets Less Current Liabilities
592,287 GBP2022-12-31
645,912 GBP2021-12-31
Net Assets/Liabilities
584,621 GBP2022-12-31
642,550 GBP2021-12-31
Equity
Called up share capital
300 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
581,247 GBP2022-12-31
1,340,405 GBP2021-12-31
Equity
584,621 GBP2022-12-31
642,550 GBP2021-12-31
Average Number of Employees
142022-01-01 ~ 2022-12-31
142021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Computers
41,622 GBP2022-12-31
41,622 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
153,387 GBP2022-12-31
55,773 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
33,257 GBP2022-12-31
28,335 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,274 GBP2022-12-31
38,047 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
4,922 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,227 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Computers
8,365 GBP2022-12-31
13,287 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
247,184 GBP2022-12-31
261,992 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
662,071 GBP2022-12-31
688,887 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
909,255 GBP2022-12-31
950,879 GBP2021-12-31
Trade Creditors/Trade Payables
Current
28,037 GBP2022-12-31
196,638 GBP2021-12-31
Other Taxation & Social Security Payable
Current
257,056 GBP2022-12-31
197,216 GBP2021-12-31
Other Creditors
Current
2,111,542 GBP2022-12-31
1,630,801 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,386 GBP2022-12-31
2,096 GBP2021-12-31
Between one and five year
273,544 GBP2022-12-31
More than five year
159,567 GBP2022-12-31
All periods
501,497 GBP2022-12-31
2,096 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2022-12-31
Equity
Restated amount
642,450 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
298,797 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
298,797 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-360,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-360,000 GBP2022-01-01 ~ 2022-12-31