Property, Plant & Equipment
134,028 GBP2024-12-31
121,121 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
134,128 GBP2024-12-31
121,121 GBP2023-12-31
Debtors
4,256,182 GBP2024-12-31
2,659,505 GBP2023-12-31
Cash at bank and in hand
1,186,651 GBP2024-12-31
190,101 GBP2023-12-31
Current Assets
5,590,974 GBP2024-12-31
3,019,563 GBP2023-12-31
Net Current Assets/Liabilities
-1,144,682 GBP2024-12-31
675,032 GBP2023-12-31
Total Assets Less Current Liabilities
-1,010,554 GBP2024-12-31
796,153 GBP2023-12-31
Net Assets/Liabilities
-2,178,439 GBP2024-12-31
750,998 GBP2023-12-31
Equity
Called up share capital
309 GBP2024-12-31
312 GBP2023-12-31
Retained earnings (accumulated losses)
-2,178,748 GBP2024-12-31
750,686 GBP2023-12-31
Equity
-2,178,439 GBP2024-12-31
750,998 GBP2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
292022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,580 GBP2024-12-31
14,580 GBP2023-12-31
Furniture and fittings
18,384 GBP2024-12-31
17,985 GBP2023-12-31
Computers
143,421 GBP2024-12-31
92,878 GBP2023-12-31
Motor vehicles
137,695 GBP2024-12-31
137,695 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
314,080 GBP2024-12-31
263,138 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,745 GBP2024-12-31
10,124 GBP2023-12-31
Furniture and fittings
14,976 GBP2024-12-31
13,977 GBP2023-12-31
Computers
79,246 GBP2024-12-31
68,469 GBP2023-12-31
Motor vehicles
74,085 GBP2024-12-31
49,447 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,052 GBP2024-12-31
142,017 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,621 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
999 GBP2024-01-01 ~ 2024-12-31
Computers
10,777 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
24,638 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,035 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,835 GBP2024-12-31
4,456 GBP2023-12-31
Furniture and fittings
3,408 GBP2024-12-31
4,008 GBP2023-12-31
Computers
64,175 GBP2024-12-31
24,409 GBP2023-12-31
Motor vehicles
63,610 GBP2024-12-31
88,248 GBP2023-12-31
Investments in group undertakings and participating interests
100 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
502,418 GBP2024-12-31
737,994 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,398,233 GBP2024-12-31
406,274 GBP2023-12-31
Other Debtors
Current
14,220 GBP2024-12-31
12,960 GBP2023-12-31
Prepayments/Accrued Income
Current
476,094 GBP2024-12-31
0 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,256,182 GBP2024-12-31
2,610,059 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,256 GBP2024-12-31
22,796 GBP2023-12-31
Trade Creditors/Trade Payables
Current
152,102 GBP2024-12-31
702,812 GBP2023-12-31
Amounts owed to group undertakings
Current
5,739,700 GBP2024-12-31
1,283,422 GBP2023-12-31
Other Taxation & Social Security Payable
Current
361,446 GBP2024-12-31
69,331 GBP2023-12-31
Other Creditors
Current
4,519 GBP2024-12-31
8,075 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
470,633 GBP2024-12-31
258,095 GBP2023-12-31
Creditors
Current
6,735,656 GBP2024-12-31
2,344,531 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
16,011 GBP2023-12-31
Amounts owed to group undertakings
Non-current
1,000,000 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
1,000,000 GBP2024-12-31
16,011 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
309 shares2024-12-31
112 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2024-12-31
50 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
0 shares2024-12-31
50 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
0 shares2024-12-31
50 shares2023-12-31
Equity
Called up share capital
309 GBP2024-12-31
312 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
113,450 GBP2024-12-31
Between two and five year
322,659 GBP2024-12-31
More than five year
40,300 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
476,409 GBP2024-12-31