Cost of Sales
-2,403,963 GBP2023-01-01 ~ 2023-12-31
-3,542,955 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,532,542 GBP2023-01-01 ~ 2023-12-31
-2,733,973 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
27,902 GBP2023-01-01 ~ 2023-12-31
116,827 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-2 GBP2022-01-01 ~ 2022-12-31
2 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
34,552 GBP2023-01-01 ~ 2023-12-31
-320,890 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
34,552 GBP2023-01-01 ~ 2023-12-31
-320,890 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
7,133 GBP2023-12-31
5,791 GBP2022-12-31
Property, Plant & Equipment
60,554 GBP2023-12-31
75,996 GBP2022-12-31
Fixed Assets - Investments
81,879 GBP2023-12-31
81,879 GBP2022-12-31
Fixed Assets
149,566 GBP2023-12-31
163,666 GBP2022-12-31
Debtors
1,911,123 GBP2023-12-31
2,475,009 GBP2022-12-31
Cash at bank and in hand
1,067,061 GBP2023-12-31
1,064,930 GBP2022-12-31
Current Assets
2,978,184 GBP2023-12-31
3,539,939 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,429,717 GBP2023-12-31
-2,040,124 GBP2022-12-31
Net Current Assets/Liabilities
1,548,467 GBP2023-12-31
1,499,815 GBP2022-12-31
Total Assets Less Current Liabilities
1,698,033 GBP2023-12-31
1,663,481 GBP2022-12-31
Equity
Called up share capital
10,793,847 GBP2023-12-31
10,793,847 GBP2022-12-31
10,493,847 GBP2021-12-31
Share premium
210,040 GBP2023-12-31
210,040 GBP2022-12-31
210,040 GBP2021-12-31
Retained earnings (accumulated losses)
-9,305,854 GBP2023-12-31
-9,340,406 GBP2022-12-31
-9,019,516 GBP2021-12-31
Equity
1,698,033 GBP2023-12-31
1,663,481 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
34,552 GBP2023-01-01 ~ 2023-12-31
-320,890 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
300,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
300,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Wages/Salaries
1,746,963 GBP2023-01-01 ~ 2023-12-31
3,263,392 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,673 GBP2023-01-01 ~ 2023-12-31
176,938 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,130,712 GBP2023-01-01 ~ 2023-12-31
3,909,730 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
189,428 GBP2023-01-01 ~ 2023-12-31
451,759 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
8,000 GBP2023-12-31
5,840 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
867 GBP2023-12-31
49 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
818 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
7,133 GBP2023-12-31
5,791 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
139,901 GBP2023-12-31
139,901 GBP2022-12-31
Furniture and fittings
83,920 GBP2023-12-31
81,990 GBP2022-12-31
Computers
101,319 GBP2023-12-31
96,617 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
325,140 GBP2023-12-31
318,508 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
139,901 GBP2023-12-31
139,890 GBP2022-12-31
Furniture and fittings
75,269 GBP2023-12-31
71,729 GBP2022-12-31
Computers
49,416 GBP2023-12-31
30,893 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
264,586 GBP2023-12-31
242,512 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,540 GBP2023-01-01 ~ 2023-12-31
Computers
18,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,074 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-12-31
11 GBP2022-12-31
Furniture and fittings
8,651 GBP2023-12-31
10,261 GBP2022-12-31
Computers
51,903 GBP2023-12-31
65,724 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,309,292 GBP2023-12-31
1,771,576 GBP2022-12-31
Other Debtors
Current
290,160 GBP2023-12-31
281,709 GBP2022-12-31
Prepayments/Accrued Income
Current
205,944 GBP2023-12-31
315,997 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,805,396 GBP2023-12-31
2,369,282 GBP2022-12-31
Other Debtors
Non-current
105,727 GBP2023-12-31
105,727 GBP2022-12-31
Trade Creditors/Trade Payables
Current
696,323 GBP2023-12-31
238,025 GBP2022-12-31
Other Taxation & Social Security Payable
Current
76,265 GBP2023-12-31
217,160 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
657,129 GBP2023-12-31
1,584,939 GBP2022-12-31
Creditors
Current
1,429,717 GBP2023-12-31
2,040,124 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
300,284 GBP2023-12-31
300,284 GBP2022-12-31
Between two and five year
300,284 GBP2023-12-31
600,568 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
600,568 GBP2023-12-31
900,852 GBP2022-12-31