Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Turnover/Revenue
637,871 GBP2020-04-01 ~ 2021-03-31
6,759,400 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
227,934 GBP2020-04-01 ~ 2021-03-31
2,431,534 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
409,937 GBP2020-04-01 ~ 2021-03-31
4,327,866 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
2,662,952 GBP2020-04-01 ~ 2021-03-31
4,765,956 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-1,024,631 GBP2020-04-01 ~ 2021-03-31
-79,362 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
148,662 GBP2020-04-01 ~ 2021-03-31
263,802 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,173,293 GBP2020-04-01 ~ 2021-03-31
-343,164 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-39,755 GBP2020-04-01 ~ 2021-03-31
11,773 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-1,133,538 GBP2020-04-01 ~ 2021-03-31
-354,937 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
-1,133,538 GBP2020-04-01 ~ 2021-03-31
-354,937 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
12,275,175 GBP2021-03-31
12,733,287 GBP2020-03-31
Fixed Assets - Investments
200 GBP2021-03-31
200 GBP2020-03-31
Fixed Assets
12,275,375 GBP2021-03-31
12,733,487 GBP2020-03-31
Total Inventories
4,181 GBP2021-03-31
45,795 GBP2020-03-31
Debtors
3,517,628 GBP2021-03-31
2,249,934 GBP2020-03-31
Cash at bank and in hand
22,463 GBP2021-03-31
30,528 GBP2020-03-31
Current Assets
3,544,272 GBP2021-03-31
2,326,257 GBP2020-03-31
Creditors
Current
10,151,812 GBP2021-03-31
7,662,228 GBP2020-03-31
Net Current Assets/Liabilities
-6,607,540 GBP2021-03-31
-5,335,971 GBP2020-03-31
Total Assets Less Current Liabilities
5,667,835 GBP2021-03-31
7,397,516 GBP2020-03-31
Creditors
Non-current
-4,400,132 GBP2021-03-31
-4,956,520 GBP2020-03-31
Net Assets/Liabilities
1,209,829 GBP2021-03-31
2,343,367 GBP2020-03-31
Equity
Called up share capital
4 GBP2021-03-31
4 GBP2020-03-31
4 GBP2019-03-31
Retained earnings (accumulated losses)
1,209,825 GBP2021-03-31
2,343,363 GBP2020-03-31
2,698,300 GBP2019-03-31
Equity
1,209,829 GBP2021-03-31
2,343,367 GBP2020-03-31
2,698,304 GBP2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,133,538 GBP2020-04-01 ~ 2021-03-31
-354,937 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
1,370,990 GBP2020-04-01 ~ 2021-03-31
2,254,365 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
81,871 GBP2020-04-01 ~ 2021-03-31
132,223 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,305 GBP2020-04-01 ~ 2021-03-31
37,393 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
1,476,166 GBP2020-04-01 ~ 2021-03-31
2,423,981 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
972020-04-01 ~ 2021-03-31
1502019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
496,312 GBP2020-04-01 ~ 2021-03-31
580,971 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
5,865 GBP2020-04-01 ~ 2021-03-31
4,805 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
-222,926 GBP2020-04-01 ~ 2021-03-31
-65,201 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,264,131 GBP2021-03-31
14,242,231 GBP2020-03-31
Land and buildings, Short leasehold
68,805 GBP2020-03-31
Improvements to leasehold property
34,391 GBP2021-03-31
18,891 GBP2020-03-31
Plant and equipment
277 GBP2021-03-31
277 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,054,195 GBP2021-03-31
1,769,170 GBP2020-03-31
Plant and equipment
277 GBP2021-03-31
277 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
285,025 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
12,209,936 GBP2021-03-31
12,473,061 GBP2020-03-31
Improvements to leasehold property
34,391 GBP2021-03-31
18,891 GBP2020-03-31
Land and buildings, Short leasehold
68,805 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,451,725 GBP2021-03-31
2,382,945 GBP2020-03-31
Motor vehicles
207,009 GBP2021-03-31
207,009 GBP2020-03-31
Computers
99,173 GBP2021-03-31
98,348 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
17,056,706 GBP2021-03-31
17,018,506 GBP2020-03-31
Property, Plant & Equipment - Disposals
-68,805 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,451,725 GBP2021-03-31
2,293,047 GBP2020-03-31
Motor vehicles
178,977 GBP2021-03-31
127,224 GBP2020-03-31
Computers
96,357 GBP2021-03-31
95,501 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,781,531 GBP2021-03-31
4,285,219 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
158,678 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
51,753 GBP2020-04-01 ~ 2021-03-31
Computers
856 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
496,312 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Motor vehicles
28,032 GBP2021-03-31
79,785 GBP2020-03-31
Computers
2,816 GBP2021-03-31
2,847 GBP2020-03-31
Furniture and fittings
89,898 GBP2020-03-31
Investments in Group Undertakings
Cost valuation
200 GBP2020-03-31
Investments in Group Undertakings
200 GBP2021-03-31
200 GBP2020-03-31
Merchandise
4,181 GBP2021-03-31
45,795 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
225,284 GBP2021-03-31
4,610 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
2,548,398 GBP2021-03-31
1,532,164 GBP2020-03-31
Other Debtors
Current
38,266 GBP2020-03-31
Prepayments/Accrued Income
Current
144,360 GBP2021-03-31
384,293 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
3,517,628 GBP2021-03-31
2,249,934 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
606,576 GBP2021-03-31
568,543 GBP2020-03-31
Trade Creditors/Trade Payables
Current
155,185 GBP2021-03-31
854,487 GBP2020-03-31
Amounts owed to group undertakings
Current
9,077,730 GBP2021-03-31
5,921,369 GBP2020-03-31
Other Taxation & Social Security Payable
Current
65,832 GBP2021-03-31
145,468 GBP2020-03-31
Other Creditors
Current
10,390 GBP2021-03-31
27,905 GBP2020-03-31
Accrued Liabilities
Current
236,099 GBP2021-03-31
144,456 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
4,400,132 GBP2021-03-31
4,956,520 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
606,576 GBP2021-03-31
505,480 GBP2020-03-31
Total Borrowings
Current, Amounts falling due within one year
606,576 GBP2021-03-31
568,543 GBP2020-03-31
Bank Borrowings
Between two and five year, Non-current
3,793,556 GBP2021-03-31
4,349,944 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
230,000 GBP2021-03-31
230,000 GBP2020-03-31
Between one and five year
785,833 GBP2021-03-31
920,000 GBP2020-03-31
More than five year
95,833 GBP2020-03-31
All periods
1,015,833 GBP2021-03-31
1,245,833 GBP2020-03-31
Bank Borrowings
Secured
5,006,708 GBP2021-03-31
5,462,000 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
57,874 GBP2021-03-31
97,629 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,133,538 GBP2020-04-01 ~ 2021-03-31