Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Class 3 ordinary share
12020-04-01 ~ 2021-03-31
Class 4 ordinary share
12020-04-01 ~ 2021-03-31
Property, Plant & Equipment
2,228,892 GBP2021-03-31
6,125,849 GBP2020-03-31
Fixed Assets - Investments
5,758,463 GBP2021-03-31
5,758,463 GBP2020-03-31
Investment Property
4,201,649 GBP2021-03-31
Fixed Assets
12,189,004 GBP2021-03-31
11,884,312 GBP2020-03-31
Debtors
25,817,569 GBP2021-03-31
18,013,606 GBP2020-03-31
Cash at bank and in hand
139,532 GBP2021-03-31
7,852 GBP2020-03-31
Current Assets
25,957,101 GBP2021-03-31
18,021,458 GBP2020-03-31
Creditors
Current
34,703,825 GBP2021-03-31
26,596,452 GBP2020-03-31
Net Current Assets/Liabilities
-8,746,724 GBP2021-03-31
-8,574,994 GBP2020-03-31
Total Assets Less Current Liabilities
3,442,280 GBP2021-03-31
3,309,318 GBP2020-03-31
Creditors
Non-current
3,640,910 GBP2021-03-31
3,717,996 GBP2020-03-31
Net Assets/Liabilities
-198,630 GBP2021-03-31
-408,678 GBP2020-03-31
Equity
Called up share capital
50,000 GBP2021-03-31
50,000 GBP2020-03-31
50,000 GBP2019-03-31
Retained earnings (accumulated losses)
-248,630 GBP2021-03-31
-458,678 GBP2020-03-31
-321,010 GBP2019-03-31
Equity
-198,630 GBP2021-03-31
-408,678 GBP2020-03-31
-271,010 GBP2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
210,048 GBP2020-04-01 ~ 2021-03-31
-137,668 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
210,048 GBP2020-04-01 ~ 2021-03-31
-137,668 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
18,523,907 GBP2020-04-01 ~ 2021-03-31
18,382,376 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
1,176,298 GBP2020-04-01 ~ 2021-03-31
1,104,182 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
283,867 GBP2020-04-01 ~ 2021-03-31
284,183 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
19,984,072 GBP2020-04-01 ~ 2021-03-31
19,770,741 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
9972020-04-01 ~ 2021-03-31
10562019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,792,603 GBP2020-04-01 ~ 2021-03-31
2,674,587 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
61,426 GBP2020-04-01 ~ 2021-03-31
55,999 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
1,387,106 GBP2020-04-01 ~ 2021-03-31
1,562,826 GBP2019-04-01 ~ 2020-03-31
Current Tax for the Period
1,110,897 GBP2020-04-01 ~ 2021-03-31
1,115,233 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
805,237 GBP2020-04-01 ~ 2021-03-31
1,556,604 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,049,666 GBP2020-04-01 ~ 2021-03-31
5,407,903 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
199,437 GBP2020-04-01 ~ 2021-03-31
1,027,502 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Net goodwill
3,172,225 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,256,153 GBP2021-03-31
936,808 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
319,345 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Net goodwill
1,916,072 GBP2021-03-31
2,235,417 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,069,469 GBP2021-03-31
4,404,193 GBP2020-03-31
Land and buildings, Short leasehold
27,026 GBP2021-03-31
1,502,826 GBP2020-03-31
Furniture and fittings
111,262 GBP2021-03-31
83,183 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
68,269 GBP2021-03-31
48,289 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,347 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
19,980 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,347 GBP2021-03-31
Property, Plant & Equipment
Land and buildings
2,059,122 GBP2021-03-31
4,404,193 GBP2020-03-31
Land and buildings, Short leasehold
27,026 GBP2021-03-31
1,502,826 GBP2020-03-31
Furniture and fittings
42,993 GBP2021-03-31
34,894 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
336,606 GBP2021-03-31
336,606 GBP2020-03-31
Computers
127,073 GBP2021-03-31
104,300 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
2,671,436 GBP2021-03-31
6,431,108 GBP2020-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-4,201,649 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
265,117 GBP2021-03-31
221,715 GBP2020-03-31
Computers
98,811 GBP2021-03-31
35,255 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
442,544 GBP2021-03-31
305,259 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
43,402 GBP2020-04-01 ~ 2021-03-31
Computers
63,556 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
137,285 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Motor vehicles
71,489 GBP2021-03-31
114,891 GBP2020-03-31
Computers
28,262 GBP2021-03-31
69,045 GBP2020-03-31
Investments in Group Undertakings
Cost valuation
5,758,463 GBP2020-03-31
Investments in Group Undertakings
5,758,463 GBP2021-03-31
5,758,463 GBP2020-03-31
Investment Property - Fair Value Model
4,201,649 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
30,903 GBP2021-03-31
73,960 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
19,602,293 GBP2021-03-31
15,551,102 GBP2020-03-31
Other Debtors
Current
46,856 GBP2021-03-31
248,565 GBP2020-03-31
Prepayments/Accrued Income
Current
139,551 GBP2021-03-31
115,481 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
25,817,569 GBP2021-03-31
18,013,606 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
175,626 GBP2021-03-31
182,438 GBP2020-03-31
Trade Creditors/Trade Payables
Current
526,166 GBP2021-03-31
1,501,329 GBP2020-03-31
Amounts owed to group undertakings
Current
32,420,555 GBP2021-03-31
22,946,153 GBP2020-03-31
Other Taxation & Social Security Payable
Current
114,490 GBP2021-03-31
68,455 GBP2020-03-31
Other Creditors
Current
39,638 GBP2021-03-31
32,447 GBP2020-03-31
Accrued Liabilities
Current
27,703 GBP2021-03-31
58,514 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
3,640,910 GBP2021-03-31
3,717,996 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
175,626 GBP2021-03-31
182,438 GBP2020-03-31
Between two and five year, Non-current
570,462 GBP2021-03-31
592,937 GBP2020-03-31
Secured
3,816,536 GBP2021-03-31
3,900,434 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-15,346 GBP2021-03-31
-5,191 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,000 shares2021-03-31
Class 3 ordinary share
16,000 shares2021-03-31
Class 4 ordinary share
4,500 shares2021-03-31