Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Turnover/Revenue
5,621,503 GBP2020-04-01 ~ 2021-03-31
6,190,919 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
276,624 GBP2020-04-01 ~ 2021-03-31
240,297 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
5,344,879 GBP2020-04-01 ~ 2021-03-31
5,950,622 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
5,955,251 GBP2020-04-01 ~ 2021-03-31
5,424,713 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
281,244 GBP2020-04-01 ~ 2021-03-31
821,619 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
61,054 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
220,190 GBP2020-04-01 ~ 2021-03-31
821,619 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,326 GBP2020-04-01 ~ 2021-03-31
108,320 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
215,864 GBP2020-04-01 ~ 2021-03-31
713,299 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
-1,320,890 GBP2020-04-01 ~ 2021-03-31
3,820,916 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
12,145,083 GBP2021-03-31
11,504,988 GBP2020-03-31
Debtors
6,321,484 GBP2021-03-31
4,637,431 GBP2020-03-31
Cash at bank and in hand
61,739 GBP2021-03-31
18,758 GBP2020-03-31
Current Assets
6,383,223 GBP2021-03-31
4,656,189 GBP2020-03-31
Creditors
Current
7,534,919 GBP2021-03-31
3,491,085 GBP2020-03-31
Net Current Assets/Liabilities
-1,151,696 GBP2021-03-31
1,165,104 GBP2020-03-31
Total Assets Less Current Liabilities
10,993,387 GBP2021-03-31
12,670,092 GBP2020-03-31
Creditors
Non-current
-5,331,800 GBP2021-03-31
-5,331,800 GBP2020-03-31
Net Assets/Liabilities
5,257,850 GBP2021-03-31
6,578,740 GBP2020-03-31
Equity
Called up share capital
1 GBP2021-03-31
1 GBP2020-03-31
1 GBP2019-03-31
Revaluation reserve
1,550,702 GBP2021-03-31
3,107,617 GBP2020-03-31
Retained earnings (accumulated losses)
3,707,147 GBP2021-03-31
3,471,122 GBP2020-03-31
2,757,823 GBP2019-03-31
Equity
5,257,850 GBP2021-03-31
6,578,740 GBP2020-03-31
2,757,824 GBP2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
236,025 GBP2020-04-01 ~ 2021-03-31
713,299 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
3,983,055 GBP2020-04-01 ~ 2021-03-31
3,754,879 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
269,356 GBP2020-04-01 ~ 2021-03-31
241,014 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,645 GBP2020-04-01 ~ 2021-03-31
59,475 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
4,314,056 GBP2020-04-01 ~ 2021-03-31
4,055,368 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
1722020-04-01 ~ 2021-03-31
2082019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
213,861 GBP2020-04-01 ~ 2021-03-31
51,853 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
6,798 GBP2020-04-01 ~ 2021-03-31
4,206 GBP2019-04-01 ~ 2020-03-31
Current Tax for the Period
37,417 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
41,836 GBP2020-04-01 ~ 2021-03-31
156,108 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,825,000 GBP2021-03-31
11,200,000 GBP2020-03-31
Furniture and fittings
716,594 GBP2021-03-31
613,420 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
12,541,594 GBP2021-03-31
11,813,420 GBP2020-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-2,023,009 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-2,023,009 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
396,511 GBP2021-03-31
308,432 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
396,511 GBP2021-03-31
308,432 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
125,782 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
88,079 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,861 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
11,825,000 GBP2021-03-31
11,200,000 GBP2020-03-31
Furniture and fittings
320,083 GBP2021-03-31
304,988 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
462,717 GBP2021-03-31
145,728 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
5,722,434 GBP2021-03-31
3,808,733 GBP2020-03-31
Other Debtors
Current
42,924 GBP2021-03-31
38,230 GBP2020-03-31
Prepayments/Accrued Income
Current
93,409 GBP2021-03-31
644,740 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
6,321,484 GBP2021-03-31
4,637,431 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
1,000,000 GBP2021-03-31
Trade Creditors/Trade Payables
Current
134,195 GBP2021-03-31
167,981 GBP2020-03-31
Amounts owed to group undertakings
Current
2,917,535 GBP2021-03-31
2,388,982 GBP2020-03-31
Corporation Tax Payable
Current
37,085 GBP2021-03-31
37,417 GBP2020-03-31
Other Taxation & Social Security Payable
Current
166,296 GBP2021-03-31
95,623 GBP2020-03-31
Other Creditors
Current
19,302 GBP2021-03-31
19,606 GBP2020-03-31
Accrued Liabilities
Current
538,681 GBP2021-03-31
289,266 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
5,331,800 GBP2021-03-31
5,331,800 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
1,000,000 GBP2021-03-31
Between two and five year, Non-current
5,331,800 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
840,000 GBP2021-03-31
840,000 GBP2020-03-31
Between one and five year
3,360,000 GBP2021-03-31
3,360,000 GBP2020-03-31
More than five year
6,720,000 GBP2021-03-31
7,560,000 GBP2020-03-31
All periods
10,920,000 GBP2021-03-31
11,760,000 GBP2020-03-31
Bank Borrowings
Secured
6,331,800 GBP2021-03-31
5,331,800 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
403,737 GBP2021-03-31
759,552 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
215,864 GBP2020-04-01 ~ 2021-03-31