Intangible Assets
25,268 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment
1,685,088 GBP2025-03-31
1,694,703 GBP2024-03-31
Fixed Assets - Investments
102 GBP2025-03-31
102 GBP2024-03-31
Fixed Assets
1,710,458 GBP2025-03-31
1,694,805 GBP2024-03-31
Debtors
Non-current
9,663,947 GBP2025-03-31
7,755,878 GBP2024-03-31
Debtors
22,339,253 GBP2025-03-31
19,560,240 GBP2024-03-31
Cash at bank and in hand
2,551,950 GBP2025-03-31
1,533,901 GBP2024-03-31
Current Assets
38,368,935 GBP2025-03-31
33,916,680 GBP2024-03-31
Net Current Assets/Liabilities
31,512,740 GBP2025-03-31
27,020,353 GBP2024-03-31
Total Assets Less Current Liabilities
33,223,198 GBP2025-03-31
28,715,158 GBP2024-03-31
Net Assets/Liabilities
32,560,044 GBP2025-03-31
27,412,491 GBP2024-03-31
Equity
Called up share capital
118 GBP2025-03-31
118 GBP2024-03-31
118 GBP2023-03-31
Capital redemption reserve
90 GBP2025-03-31
90 GBP2024-03-31
90 GBP2023-03-31
Retained earnings (accumulated losses)
32,559,836 GBP2025-03-31
27,412,283 GBP2024-03-31
21,446,278 GBP2023-03-31
Equity
32,560,044 GBP2025-03-31
27,412,491 GBP2024-03-31
21,625,567 GBP2023-03-31
Profit/Loss
5,147,553 GBP2024-04-01 ~ 2025-03-31
5,966,005 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1152024-04-01 ~ 2025-03-31
1412023-04-01 ~ 2024-03-31
Wages/Salaries
3,984,366 GBP2024-04-01 ~ 2025-03-31
4,313,549 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,803 GBP2024-04-01 ~ 2025-03-31
92,892 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,488,271 GBP2024-04-01 ~ 2025-03-31
4,865,064 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
37,137 GBP2025-03-31
37,137 GBP2024-03-31
Intangible Assets - Gross Cost
157,565 GBP2025-03-31
129,637 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
37,137 GBP2025-03-31
37,137 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
132,297 GBP2025-03-31
129,637 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
0 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,660 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
465,801 GBP2025-03-31
443,991 GBP2024-03-31
Plant and equipment
3,331,214 GBP2025-03-31
3,298,358 GBP2024-03-31
Computers
204,600 GBP2025-03-31
186,649 GBP2024-03-31
Motor vehicles
526,472 GBP2025-03-31
321,942 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,528,087 GBP2025-03-31
4,250,940 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-101,437 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-101,437 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
295,211 GBP2025-03-31
264,530 GBP2024-03-31
Plant and equipment
2,229,811 GBP2025-03-31
1,968,773 GBP2024-03-31
Computers
175,732 GBP2025-03-31
158,947 GBP2024-03-31
Motor vehicles
142,245 GBP2025-03-31
163,987 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,842,999 GBP2025-03-31
2,556,237 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
30,681 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
261,038 GBP2024-04-01 ~ 2025-03-31
Computers
16,785 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
76,487 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
384,991 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-98,229 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-98,229 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
170,590 GBP2025-03-31
179,461 GBP2024-03-31
Plant and equipment
1,101,403 GBP2025-03-31
1,329,585 GBP2024-03-31
Computers
28,868 GBP2025-03-31
27,702 GBP2024-03-31
Motor vehicles
384,227 GBP2025-03-31
157,955 GBP2024-03-31
Investments in Subsidiaries
102 GBP2025-03-31
102 GBP2024-03-31
Finished Goods/Goods for Resale
5,000 GBP2025-03-31
858,333 GBP2024-03-31
Trade Debtors/Trade Receivables
4,474,612 GBP2025-03-31
5,134,698 GBP2024-03-31
Other Debtors
Current
17,193,074 GBP2025-03-31
13,745,889 GBP2024-03-31
Prepayments/Accrued Income
Current
116,475 GBP2025-03-31
77,611 GBP2024-03-31
Other Debtors
Non-current
9,663,947 GBP2025-03-31
7,755,878 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
79,707 GBP2025-03-31
0 GBP2024-03-31
Corporation Tax Payable
Current
1,198,774 GBP2025-03-31
618,588 GBP2024-03-31
Other Creditors
Current
17,748 GBP2025-03-31
104,292 GBP2024-03-31
Creditors
Current
6,856,195 GBP2025-03-31
6,896,327 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
139,487 GBP2025-03-31
0 GBP2024-03-31
Bank Borrowings
1,066,667 GBP2025-03-31
1,866,667 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
800,000 GBP2025-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
79,707 GBP2025-03-31
0 GBP2024-03-31