Intangible Assets
115,938 GBP2024-12-31
579,687 GBP2023-12-31
Property, Plant & Equipment
728,587 GBP2024-12-31
491,414 GBP2023-12-31
Fixed Assets - Investments
57,000 GBP2024-12-31
57,000 GBP2023-12-31
Fixed Assets
901,525 GBP2024-12-31
1,128,101 GBP2023-12-31
Total Inventories
2,010,358 GBP2024-12-31
1,926,380 GBP2023-12-31
Debtors
1,795,762 GBP2024-12-31
910,438 GBP2023-12-31
Cash at bank and in hand
196,237 GBP2024-12-31
1,016,361 GBP2023-12-31
Current Assets
4,002,357 GBP2024-12-31
3,853,179 GBP2023-12-31
Creditors
Current
3,236,095 GBP2024-12-31
3,264,318 GBP2023-12-31
Net Current Assets/Liabilities
766,262 GBP2024-12-31
588,861 GBP2023-12-31
Total Assets Less Current Liabilities
1,667,787 GBP2024-12-31
1,716,962 GBP2023-12-31
Net Assets/Liabilities
1,170,040 GBP2024-12-31
1,041,112 GBP2023-12-31
Equity
Called up share capital
80 GBP2024-12-31
80 GBP2023-12-31
Capital redemption reserve
20 GBP2024-12-31
20 GBP2023-12-31
Retained earnings (accumulated losses)
1,169,940 GBP2024-12-31
1,041,012 GBP2023-12-31
Equity
1,170,040 GBP2024-12-31
1,041,112 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
2,318,750 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,202,812 GBP2024-12-31
1,739,063 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
463,749 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
115,938 GBP2024-12-31
579,687 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,229,075 GBP2024-12-31
1,900,662 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-134,637 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,500,488 GBP2024-12-31
1,409,248 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
216,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-125,195 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
728,587 GBP2024-12-31
491,414 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
57,000 GBP2023-12-31
Other Investments Other Than Loans
57,000 GBP2024-12-31
57,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,697,628 GBP2024-12-31
863,937 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
98,134 GBP2024-12-31
46,501 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,795,762 GBP2024-12-31
910,438 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
350,000 GBP2024-12-31
350,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
235,794 GBP2024-12-31
87,684 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,518,124 GBP2024-12-31
1,452,054 GBP2023-12-31
Other Taxation & Social Security Payable
Current
929,184 GBP2024-12-31
862,522 GBP2023-12-31
Other Creditors
Current
202,993 GBP2024-12-31
512,058 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
145,833 GBP2024-12-31
495,833 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
248,614 GBP2024-12-31
115,717 GBP2023-12-31