Cost of Sales
-4,882,162 GBP2023-03-01 ~ 2024-02-29
-9,797,916 GBP2022-03-01 ~ 2023-02-28
Distribution Costs
-201,495 GBP2023-03-01 ~ 2024-02-29
-376,438 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-4,015,421 GBP2023-03-01 ~ 2024-02-29
-9,030,148 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
-54,108 GBP2023-03-01 ~ 2024-02-29
6,328,908 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
-286,942 GBP2023-03-01 ~ 2024-02-29
5,579,044 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
-286,942 GBP2023-03-01 ~ 2024-02-29
5,579,044 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Goodwill
89,105 GBP2024-02-29
103,257 GBP2023-02-28
Property, Plant & Equipment
2,269,214 GBP2024-02-29
1,754,290 GBP2023-02-28
Fixed Assets
2,358,319 GBP2024-02-29
1,857,547 GBP2023-02-28
Debtors
6,725,065 GBP2024-02-29
8,508,542 GBP2023-02-28
Cash at bank and in hand
381,074 GBP2024-02-29
695,707 GBP2023-02-28
Current Assets
7,490,394 GBP2024-02-29
9,393,851 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-2,362,166 GBP2024-02-29
-3,991,689 GBP2023-02-28
Net Current Assets/Liabilities
5,128,228 GBP2024-02-29
5,402,162 GBP2023-02-28
Total Assets Less Current Liabilities
7,486,547 GBP2024-02-29
7,259,709 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-432,292 GBP2024-02-29
-151,346 GBP2023-02-28
Net Assets/Liabilities
6,563,358 GBP2024-02-29
6,850,300 GBP2023-02-28
Equity
Called up share capital
8,500 GBP2024-02-29
8,500 GBP2023-02-28
8,500 GBP2022-02-28
Capital redemption reserve
1,500 GBP2024-02-29
1,500 GBP2023-02-28
1,500 GBP2022-02-28
Retained earnings (accumulated losses)
6,553,358 GBP2024-02-29
6,840,300 GBP2023-02-28
6,261,256 GBP2022-02-28
Equity
6,563,358 GBP2024-02-29
6,850,300 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
-286,942 GBP2023-03-01 ~ 2024-02-29
5,579,044 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
10,400 GBP2023-03-01 ~ 2024-02-29
9,775 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
2162023-03-01 ~ 2024-02-29
3762022-03-01 ~ 2023-02-28
Wages/Salaries
4,042,526 GBP2023-03-01 ~ 2024-02-29
11,061,371 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,150 GBP2023-03-01 ~ 2024-02-29
258,634 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
4,676,991 GBP2023-03-01 ~ 2024-02-29
12,311,247 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
850,000 GBP2023-03-01 ~ 2024-02-29
2,942,387 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
232,834 GBP2023-03-01 ~ 2024-02-29
74,842 GBP2022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Goodwill
284,373 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
195,268 GBP2024-02-29
181,116 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
14,152 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,090,202 GBP2024-02-29
775,770 GBP2023-02-28
Plant and equipment
3,658,743 GBP2024-02-29
3,261,067 GBP2023-02-28
Motor vehicles
605,544 GBP2024-02-29
476,075 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
5,354,489 GBP2024-02-29
4,512,912 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-93,348 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-93,348 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
311,912 GBP2024-02-29
265,402 GBP2023-02-28
Plant and equipment
2,563,766 GBP2024-02-29
2,293,347 GBP2023-02-28
Motor vehicles
209,597 GBP2024-02-29
199,873 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,085,275 GBP2024-02-29
2,758,622 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
46,510 GBP2023-03-01 ~ 2024-02-29
Plant and equipment
270,419 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
70,533 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
387,462 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-60,809 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,809 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Improvements to leasehold property
778,290 GBP2024-02-29
510,368 GBP2023-02-28
Plant and equipment
1,094,977 GBP2024-02-29
967,720 GBP2023-02-28
Motor vehicles
395,947 GBP2024-02-29
276,202 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
710,892 GBP2024-02-29
979,584 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
0 GBP2024-02-29
78,598 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
5,852,571 GBP2024-02-29
6,870,571 GBP2023-02-28
Other Debtors
Current
105,854 GBP2024-02-29
355,195 GBP2023-02-28
Prepayments/Accrued Income
Current
55,748 GBP2024-02-29
224,594 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
6,725,065 GBP2024-02-29
8,508,542 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
156,051 GBP2024-02-29
76,765 GBP2023-02-28
Other Remaining Borrowings
Current
390,631 GBP2024-02-29
332,018 GBP2023-02-28
Trade Creditors/Trade Payables
Current
793,951 GBP2024-02-29
997,238 GBP2023-02-28
Amounts owed to group undertakings
Current
68,849 GBP2024-02-29
119,665 GBP2023-02-28
Corporation Tax Payable
Current
182,875 GBP2024-02-29
652,183 GBP2023-02-28
Other Taxation & Social Security Payable
Current
115,910 GBP2024-02-29
108,113 GBP2023-02-28
Other Creditors
Current
293,317 GBP2024-02-29
32,142 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
360,582 GBP2024-02-29
1,673,565 GBP2023-02-28
Creditors
Current
2,362,166 GBP2024-02-29
3,991,689 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
432,292 GBP2024-02-29
151,346 GBP2023-02-28
Total Borrowings
Current
390,631 GBP2024-02-29
332,018 GBP2023-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
156,051 GBP2024-02-29
76,765 GBP2023-02-28
Minimum gross finance lease payments owing
588,343 GBP2024-02-29
228,111 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,051 GBP2024-02-29
559,913 GBP2023-02-28
Between two and five year
415,102 GBP2024-02-29
433,993 GBP2023-02-28
More than five year
17,190 GBP2024-02-29
0 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
588,343 GBP2024-02-29
993,906 GBP2023-02-28