Average Number of Employees
2512024-01-01 ~ 2024-12-31
2392023-01-01 ~ 2023-12-31
Turnover/Revenue
15,917,823 GBP2024-01-01 ~ 2024-12-31
14,962,990 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-10,712,770 GBP2024-01-01 ~ 2024-12-31
-9,436,732 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,205,053 GBP2024-01-01 ~ 2024-12-31
5,526,258 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-377,258 GBP2024-01-01 ~ 2024-12-31
-405,712 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,827,795 GBP2024-01-01 ~ 2024-12-31
5,120,746 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,611,793 GBP2024-01-01 ~ 2024-12-31
4,840,301 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,559,224 GBP2024-01-01 ~ 2024-12-31
8,030,979 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
51,326,390 GBP2024-12-31
50,983,388 GBP2023-12-31
Fixed Assets - Investments
200 GBP2024-12-31
200 GBP2023-12-31
Fixed Assets
51,326,590 GBP2024-12-31
50,983,588 GBP2023-12-31
Total Inventories
17,113 GBP2024-12-31
9,442 GBP2023-12-31
Debtors
Current
1,990,761 GBP2024-12-31
2,792,860 GBP2023-12-31
Cash at bank and in hand
614,665 GBP2024-12-31
175,794 GBP2023-12-31
Current Assets
2,622,539 GBP2024-12-31
2,978,096 GBP2023-12-31
Net Current Assets/Liabilities
-18,375,514 GBP2024-12-31
-18,045,821 GBP2023-12-31
Total Assets Less Current Liabilities
32,951,076 GBP2024-12-31
32,937,767 GBP2023-12-31
Net Assets/Liabilities
24,461,190 GBP2024-12-31
24,513,759 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Revaluation reserve
24,455,190 GBP2024-12-31
24,507,759 GBP2023-12-31
21,317,081 GBP2023-01-01
Retained earnings (accumulated losses)
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2023-01-01
Equity
24,461,190 GBP2024-12-31
24,513,759 GBP2023-12-31
21,323,081 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,611,793 GBP2024-01-01 ~ 2024-12-31
4,840,301 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,611,793 GBP2024-01-01 ~ 2024-12-31
4,840,301 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,611,793 GBP2024-01-01 ~ 2024-12-31
-4,840,301 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,611,793 GBP2024-01-01 ~ 2024-12-31
-4,840,301 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,611,793 GBP2024-01-01 ~ 2024-12-31
-4,840,301 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-4,611,793 GBP2024-01-01 ~ 2024-12-31
-4,840,301 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,500 GBP2024-01-01 ~ 2024-12-31
15,714 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,461,983 GBP2024-01-01 ~ 2024-12-31
6,531,722 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
744,489 GBP2024-01-01 ~ 2024-12-31
618,071 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,305,188 GBP2024-01-01 ~ 2024-12-31
7,224,949 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
83,401 GBP2024-01-01 ~ 2024-12-31
280,445 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,827,795 GBP2024-01-01 ~ 2024-12-31
5,120,746 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,206,949 GBP2024-01-01 ~ 2024-12-31
1,280,187 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
4,611,793 GBP2024-01-01 ~ 2024-12-31
4,840,301 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
49,870,000 GBP2023-12-31
Plant and equipment
1,737,482 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
51,607,482 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-220,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-220,599 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-70,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,276,390 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
51,326,390 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
49,870,000 GBP2023-12-31
Plant and equipment
1,113,388 GBP2023-12-31
Raw materials and consumables
17,113 GBP2024-12-31
9,442 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,840,201 GBP2024-12-31
2,663,692 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
79,925 GBP2024-12-31
59,651 GBP2023-12-31
Other Debtors
Current
31,984 GBP2024-12-31
32,384 GBP2023-12-31
Prepayments/Accrued Income
Current
38,651 GBP2024-12-31
36,714 GBP2023-12-31
Cash and Cash Equivalents
614,665 GBP2024-12-31
175,794 GBP2023-12-31
Trade Creditors/Trade Payables
Current
234,029 GBP2024-12-31
265,863 GBP2023-12-31
Amounts owed to group undertakings
Current
19,777,519 GBP2024-12-31
19,957,725 GBP2023-12-31
Corporation Tax Payable
Current
151,250 GBP2024-12-31
8,433 GBP2023-12-31
Taxation/Social Security Payable
Current
208,992 GBP2024-12-31
176,094 GBP2023-12-31
Other Creditors
Current
540,282 GBP2024-12-31
448,030 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
85,981 GBP2024-12-31
167,772 GBP2023-12-31
Creditors
Current
20,998,053 GBP2024-12-31
21,023,917 GBP2023-12-31
Net Deferred Tax Liability/Asset
-8,489,886 GBP2024-12-31
-8,424,008 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-65,878 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-930,524 GBP2024-12-31
-847,123 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31