Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,460,170 GBP2024-12-31
1,350,154 GBP2023-12-31
Fixed Assets - Investments
5,100 GBP2024-12-31
5,100 GBP2023-12-31
Fixed Assets
1,465,270 GBP2024-12-31
1,355,254 GBP2023-12-31
Debtors
Non-current
4,654 GBP2024-12-31
32,577 GBP2023-12-31
Current
146,086,255 GBP2024-12-31
132,201,505 GBP2023-12-31
Cash at bank and in hand
2,115,803 GBP2024-12-31
1,788,827 GBP2023-12-31
Current Assets
148,206,712 GBP2024-12-31
134,022,909 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-33,022,085 GBP2023-12-31
Net Current Assets/Liabilities
110,534,757 GBP2024-12-31
101,000,824 GBP2023-12-31
Total Assets Less Current Liabilities
112,000,027 GBP2024-12-31
102,356,078 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-27,000,000 GBP2024-12-31
-28,800,000 GBP2023-12-31
Equity
Called up share capital
4,000 GBP2024-12-31
4,000 GBP2023-12-31
4,000 GBP2023-01-01
Retained earnings (accumulated losses)
84,996,027 GBP2024-12-31
73,552,078 GBP2023-12-31
62,263,179 GBP2023-01-01
Equity
85,000,027 GBP2024-12-31
73,556,078 GBP2023-12-31
62,267,179 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
11,443,949 GBP2024-01-01 ~ 2024-12-31
11,288,899 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
11,443,949 GBP2024-01-01 ~ 2024-12-31
11,288,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,369,398 GBP2024-12-31
1,312,942 GBP2023-12-31
Plant and equipment
142,923 GBP2024-12-31
69,076 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,512,321 GBP2024-12-31
1,382,018 GBP2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
56,456 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
31,864 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
31,864 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
20,287 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,151 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,151 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,369,398 GBP2024-12-31
1,312,942 GBP2023-12-31
Plant and equipment
90,772 GBP2024-12-31
37,212 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
145,692,027 GBP2024-12-31
131,875,769 GBP2023-12-31
Other Debtors
Current
6,896 GBP2024-12-31
1,696 GBP2023-12-31
Prepayments/Accrued Income
Current
29,966 GBP2024-12-31
29,333 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
241,785 GBP2024-12-31
243,017 GBP2023-12-31
Cash and Cash Equivalents
2,115,803 GBP2024-12-31
1,788,827 GBP2023-12-31
Bank Borrowings
Current
13,961,040 GBP2024-12-31
12,618,601 GBP2023-12-31
Trade Creditors/Trade Payables
Current
222,749 GBP2024-12-31
42,464 GBP2023-12-31
Amounts owed to group undertakings
Current
23,274,920 GBP2024-12-31
20,193,373 GBP2023-12-31
Taxation/Social Security Payable
Current
40,263 GBP2024-12-31
37,920 GBP2023-12-31
Other Creditors
Current
90,056 GBP2024-12-31
80,587 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
82,927 GBP2024-12-31
49,140 GBP2023-12-31
Creditors
Current
37,671,955 GBP2024-12-31
33,022,085 GBP2023-12-31
Bank Borrowings
Non-current
27,000,000 GBP2024-12-31
28,800,000 GBP2023-12-31
Creditors
Non-current
27,000,000 GBP2024-12-31
28,800,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
12,618,601 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
12,618,601 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
27,000,000 GBP2024-12-31
Between two and five year, Non-current
27,000,000 GBP2023-12-31
Total Borrowings
40,961,040 GBP2024-12-31
41,418,601 GBP2023-12-31
Net Deferred Tax Liability/Asset
241,785 GBP2024-12-31
243,017 GBP2023-12-31
90,818 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,232 GBP2024-01-01 ~ 2024-12-31
152,199 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2024-12-31
4,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31