82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-9,901,395 GBP2024-01-01 ~ 2024-12-31
-7,945,646 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,626,148 GBP2024-01-01 ~ 2024-12-31
-2,259,884 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,842 GBP2024-01-01 ~ 2024-12-31
35,014 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-9,966 GBP2024-01-01 ~ 2024-12-31
-5,367 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,815,903 GBP2024-01-01 ~ 2024-12-31
2,290,028 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,043,915 GBP2024-01-01 ~ 2024-12-31
1,809,959 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,043,915 GBP2024-01-01 ~ 2024-12-31
1,809,959 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
14,071 GBP2024-12-31
23,671 GBP2023-12-31
Property, Plant & Equipment
651,685 GBP2024-12-31
264,270 GBP2023-12-31
Fixed Assets - Investments
152,152 GBP2024-12-31
152,152 GBP2023-12-31
Fixed Assets
817,908 GBP2024-12-31
440,093 GBP2023-12-31
Debtors
6,473,149 GBP2024-12-31
4,901,274 GBP2023-12-31
Cash at bank and in hand
676,032 GBP2024-12-31
351,780 GBP2023-12-31
Current Assets
8,541,017 GBP2024-12-31
6,629,142 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,979,343 GBP2024-12-31
-2,073,396 GBP2023-12-31
Net Current Assets/Liabilities
5,561,674 GBP2024-12-31
4,555,746 GBP2023-12-31
Total Assets Less Current Liabilities
6,379,582 GBP2024-12-31
4,995,839 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,000,000 GBP2024-12-31
Net Assets/Liabilities
5,257,732 GBP2024-12-31
4,840,839 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
5,257,730 GBP2024-12-31
4,840,837 GBP2023-12-31
5,331,868 GBP2022-12-31
Equity
5,257,732 GBP2024-12-31
4,840,839 GBP2023-12-31
Revaluation reserve
0 GBP2024-12-31
0 GBP2023-12-31
217,500 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,043,915 GBP2024-01-01 ~ 2024-12-31
1,809,959 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,264,740 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,627,022 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
16,000 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Wages/Salaries
1,261,302 GBP2024-01-01 ~ 2024-12-31
1,213,115 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,954 GBP2024-01-01 ~ 2024-12-31
11,793 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,391,040 GBP2024-01-01 ~ 2024-12-31
1,346,233 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
19,324 GBP2024-01-01 ~ 2024-12-31
27,315 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
123,103 GBP2024-01-01 ~ 2024-12-31
-37,503 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Computer software
33,271 GBP2024-12-31
33,617 GBP2023-12-31
Intangible Assets - Gross Cost
33,272 GBP2024-12-31
33,618 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
19,201 GBP2024-12-31
9,947 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,600 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
14,071 GBP2024-12-31
23,671 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,562 GBP2024-12-31
15,445 GBP2023-12-31
Furniture and fittings
143,432 GBP2024-12-31
42,351 GBP2023-12-31
Computers
79,013 GBP2024-12-31
66,501 GBP2023-12-31
Motor vehicles
60,574 GBP2024-12-31
187,037 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
784,669 GBP2024-12-31
364,852 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,461 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-4,982 GBP2024-01-01 ~ 2024-12-31
Computers
-5,044 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-126,463 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-143,633 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
436,253 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,414 GBP2024-12-31
4,051 GBP2023-12-31
Furniture and fittings
23,252 GBP2024-12-31
16,490 GBP2023-12-31
Computers
42,266 GBP2024-12-31
24,774 GBP2023-12-31
Motor vehicles
28,198 GBP2024-12-31
34,516 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
132,984 GBP2024-12-31
100,582 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,586 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,425 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,197 GBP2024-01-01 ~ 2024-12-31
Computers
22,212 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
45,735 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,355 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,062 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-4,435 GBP2024-01-01 ~ 2024-12-31
Computers
-4,720 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-52,053 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,953 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,586 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
432,667 GBP2024-12-31
Plant and equipment
10,148 GBP2024-12-31
11,394 GBP2023-12-31
Furniture and fittings
120,180 GBP2024-12-31
25,861 GBP2023-12-31
Computers
36,747 GBP2024-12-31
41,727 GBP2023-12-31
Motor vehicles
32,376 GBP2024-12-31
152,521 GBP2023-12-31
Other Investments Other Than Loans
Non-current
152,152 GBP2024-12-31
152,152 GBP2023-12-31
Finished Goods/Goods for Resale
1,391,836 GBP2024-12-31
1,376,088 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,219,592 GBP2024-12-31
1,894,006 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,338,572 GBP2024-12-31
1,229,611 GBP2023-12-31
Other Debtors
Current
773,959 GBP2024-12-31
1,682,832 GBP2023-12-31
Prepayments/Accrued Income
Current
141,026 GBP2024-12-31
93,572 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,473,149 GBP2024-12-31
4,900,021 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,791,301 GBP2024-12-31
1,065,318 GBP2023-12-31
Corporation Tax Payable
Current
305,048 GBP2024-12-31
610,868 GBP2023-12-31
Other Taxation & Social Security Payable
Current
253,165 GBP2024-12-31
275,468 GBP2023-12-31
Other Creditors
Current
486,996 GBP2024-12-31
10,900 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
142,833 GBP2024-12-31
110,842 GBP2023-12-31
Creditors
Current
2,979,343 GBP2024-12-31
2,073,396 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-12-31
0 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,000 GBP2023-12-31
Between two and five year
31,668 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,668 GBP2023-12-31