Average Number of Employees
342023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
3,014,783 GBP2023-12-31
2,959,778 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,216,043 GBP2023-12-31
1,930,076 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
54,667 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
798,740 GBP2023-12-31
1,029,702 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
137,018 GBP2023-12-31
109,662 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
99,024 GBP2023-12-31
85,926 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
13,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Office equipment
37,994 GBP2023-12-31
23,736 GBP2022-12-31
Intangible Assets
798,740 GBP2023-12-31
1,029,702 GBP2022-12-31
Property, Plant & Equipment
37,994 GBP2023-12-31
23,736 GBP2022-12-31
Fixed Assets
836,734 GBP2023-12-31
1,053,438 GBP2022-12-31
Debtors
684,383 GBP2023-12-31
552,894 GBP2022-12-31
Cash at bank and in hand
199,830 GBP2023-12-31
63,485 GBP2022-12-31
Current Assets
884,213 GBP2023-12-31
616,379 GBP2022-12-31
Creditors
Amounts falling due within one year
651,151 GBP2023-12-31
440,064 GBP2022-12-31
Net Current Assets/Liabilities
233,062 GBP2023-12-31
176,315 GBP2022-12-31
Total Assets Less Current Liabilities
1,069,796 GBP2023-12-31
1,229,753 GBP2022-12-31
Creditors
Amounts falling due after one year
541,577 GBP2023-12-31
1,103,079 GBP2022-12-31
Net Assets/Liabilities
528,219 GBP2023-12-31
126,674 GBP2022-12-31
Equity
Called up share capital
285 GBP2023-12-31
189 GBP2022-12-31
Share premium
2,090,163 GBP2023-12-31
1,389,416 GBP2022-12-31
Capital redemption reserve
75,118 GBP2022-12-31
Retained earnings (accumulated losses)
-1,562,229 GBP2023-12-31
-1,338,049 GBP2022-12-31
Equity
528,219 GBP2023-12-31
126,674 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
3,014,783 GBP2023-12-31
2,959,778 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,216,043 GBP2023-12-31
1,930,076 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
54,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
137,018 GBP2023-12-31
109,662 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,024 GBP2023-12-31
85,926 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,098 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
561,489 GBP2023-12-31
400,564 GBP2022-12-31
Amounts owed by group undertakings and participating interests
4 GBP2023-12-31
4 GBP2022-12-31
Other Debtors
122,890 GBP2023-12-31
152,326 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,778 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
64,019 GBP2023-12-31
28,418 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
138,169 GBP2023-12-31
115,524 GBP2022-12-31
Other Creditors
Amounts falling due within one year
420,296 GBP2023-12-31
236,448 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
404,185 GBP2023-12-31
897,695 GBP2022-12-31
Other Creditors
Amounts falling due after one year
137,392 GBP2023-12-31
205,384 GBP2022-12-31