Average Number of Employees
302024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
3,124,795 GBP2024-12-31
3,014,783 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,251,143 GBP2024-12-31
2,216,043 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
35,100 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
873,652 GBP2024-12-31
798,740 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
136,229 GBP2024-12-31
137,018 GBP2023-12-31
Property, Plant & Equipment - Disposals
Office equipment
1,192 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
112,760 GBP2024-12-31
99,024 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
13,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
23,469 GBP2024-12-31
37,994 GBP2023-12-31
Intangible Assets
873,652 GBP2024-12-31
798,740 GBP2023-12-31
Property, Plant & Equipment
23,469 GBP2024-12-31
37,994 GBP2023-12-31
Fixed Assets
897,121 GBP2024-12-31
836,734 GBP2023-12-31
Debtors
116,521 GBP2024-12-31
684,383 GBP2023-12-31
Cash at bank and in hand
672,903 GBP2024-12-31
199,830 GBP2023-12-31
Current Assets
789,424 GBP2024-12-31
884,213 GBP2023-12-31
Creditors
Amounts falling due within one year
710,092 GBP2024-12-31
651,151 GBP2023-12-31
Net Current Assets/Liabilities
79,332 GBP2024-12-31
233,062 GBP2023-12-31
Total Assets Less Current Liabilities
976,453 GBP2024-12-31
1,069,796 GBP2023-12-31
Creditors
Amounts falling due after one year
77,195 GBP2024-12-31
541,577 GBP2023-12-31
Net Assets/Liabilities
899,258 GBP2024-12-31
528,219 GBP2023-12-31
Equity
Called up share capital
6,946 GBP2024-12-31
285 GBP2023-12-31
Share premium
2,973,502 GBP2024-12-31
2,090,163 GBP2023-12-31
Retained earnings (accumulated losses)
-2,081,190 GBP2024-12-31
-1,562,229 GBP2023-12-31
Equity
899,258 GBP2024-12-31
528,219 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
25.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
3,124,795 GBP2024-12-31
3,014,783 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,251,143 GBP2024-12-31
2,216,043 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
35,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
136,229 GBP2024-12-31
137,018 GBP2023-12-31
Property, Plant & Equipment - Disposals
-1,192 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
112,760 GBP2024-12-31
99,024 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,736 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
67,209 GBP2024-12-31
561,489 GBP2023-12-31
Amounts owed by group undertakings and participating interests
4 GBP2024-12-31
4 GBP2023-12-31
Other Debtors
49,308 GBP2024-12-31
122,890 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,353 GBP2024-12-31
10,778 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
111,652 GBP2024-12-31
64,019 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
333,784 GBP2024-12-31
138,169 GBP2023-12-31
Other Creditors
Amounts falling due within one year
245,716 GBP2024-12-31
420,296 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
44,353 GBP2024-12-31
404,185 GBP2023-12-31
Other Creditors
Amounts falling due after one year
32,842 GBP2024-12-31
137,392 GBP2023-12-31