82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
272020-09-01 ~ 2021-08-31
222019-09-01 ~ 2020-08-31
Turnover/Revenue
17,136,490 GBP2020-09-01 ~ 2021-08-31
12,359,126 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-284,809 GBP2020-09-01 ~ 2021-08-31
-281,145 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
16,851,681 GBP2020-09-01 ~ 2021-08-31
12,077,981 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-2,593,494 GBP2020-09-01 ~ 2021-08-31
-2,708,943 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
14,301,046 GBP2020-09-01 ~ 2021-08-31
9,407,124 GBP2019-09-01 ~ 2020-08-31
Other Interest Receivable/Similar Income (Finance Income)
431,030 GBP2020-09-01 ~ 2021-08-31
1,373,402 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
14,317,166 GBP2020-09-01 ~ 2021-08-31
10,489,121 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
11,590,293 GBP2020-09-01 ~ 2021-08-31
8,329,973 GBP2019-09-01 ~ 2020-08-31
Intangible Assets
610,863 GBP2021-08-31
373,469 GBP2020-08-31
Property, Plant & Equipment
4,062,263 GBP2021-08-31
2,811,089 GBP2020-08-31
Fixed Assets
4,673,126 GBP2021-08-31
3,184,558 GBP2020-08-31
Debtors
Current
2,428,779 GBP2021-08-31
6,269,862 GBP2020-08-31
Cash at bank and in hand
716,816 GBP2021-08-31
32,600 GBP2020-08-31
Current Assets
3,145,595 GBP2021-08-31
6,302,462 GBP2020-08-31
Creditors
Current, Amounts falling due within one year
-1,403,804 GBP2021-08-31
-5,480,750 GBP2020-08-31
Net Current Assets/Liabilities
1,741,791 GBP2021-08-31
821,712 GBP2020-08-31
Total Assets Less Current Liabilities
6,414,917 GBP2021-08-31
4,006,270 GBP2020-08-31
Creditors
Non-current, Amounts falling due after one year
-1,988,438 GBP2020-08-31
Net Assets/Liabilities
1,991,638 GBP2021-08-31
1,926,345 GBP2020-08-31
Equity
Called up share capital
900 GBP2021-08-31
900 GBP2020-08-31
900 GBP2019-09-01
Retained earnings (accumulated losses)
1,990,738 GBP2021-08-31
1,925,445 GBP2020-08-31
5,945,472 GBP2019-09-01
Equity
1,991,638 GBP2021-08-31
1,926,345 GBP2020-08-31
5,946,372 GBP2019-09-01
Profit/Loss
Retained earnings (accumulated losses)
11,590,293 GBP2020-09-01 ~ 2021-08-31
8,329,973 GBP2019-09-01 ~ 2020-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
11,590,293 GBP2020-09-01 ~ 2021-08-31
8,329,973 GBP2019-09-01 ~ 2020-08-31
Comprehensive Income/Expense
11,590,293 GBP2020-09-01 ~ 2021-08-31
8,329,973 GBP2019-09-01 ~ 2020-08-31
Dividends Paid
Retained earnings (accumulated losses)
-11,525,000 GBP2020-09-01 ~ 2021-08-31
-12,350,000 GBP2019-09-01 ~ 2020-08-31
Dividends Paid
-11,525,000 GBP2020-09-01 ~ 2021-08-31
-12,350,000 GBP2019-09-01 ~ 2020-08-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-11,525,000 GBP2020-09-01 ~ 2021-08-31
-12,350,000 GBP2019-09-01 ~ 2020-08-31
Equity - Income/Expense Recognised Directly
-11,525,000 GBP2020-09-01 ~ 2021-08-31
-12,350,000 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
510,739 GBP2020-09-01 ~ 2021-08-31
527,456 GBP2019-09-01 ~ 2020-08-31
Audit Fees/Expenses
10,340 GBP2020-09-01 ~ 2021-08-31
11,600 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
1,215,370 GBP2020-09-01 ~ 2021-08-31
998,586 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
137,347 GBP2020-09-01 ~ 2021-08-31
110,815 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
1,381,440 GBP2020-09-01 ~ 2021-08-31
1,134,970 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
2,720,262 GBP2020-09-01 ~ 2021-08-31
1,992,933 GBP2019-09-01 ~ 2020-08-31
Dividends Paid on Shares
11,525,000 GBP2020-09-01 ~ 2021-08-31
12,350,000 GBP2019-09-01 ~ 2020-08-31
Intangible Assets - Gross Cost
Development expenditure
2,725,370 GBP2021-08-31
2,223,348 GBP2020-08-31
Intangible Assets - Gross Cost
2,744,690 GBP2021-08-31
2,223,348 GBP2020-08-31
Computer software
19,320 GBP2021-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,132,074 GBP2021-08-31
1,849,879 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
2,133,828 GBP2021-08-31
1,849,879 GBP2020-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
282,195 GBP2020-09-01 ~ 2021-08-31
Intangible Assets - Increase From Amortisation Charge for Year
283,949 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Gross Cost
Computers
251,538 GBP2021-08-31
217,153 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
5,245,750 GBP2021-08-31
3,439,944 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
101,399 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
628,855 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
554,632 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
145,292 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,183,487 GBP2021-08-31
Amounts Owed by Group Undertakings
Current
1,451,605 GBP2021-08-31
5,541,706 GBP2020-08-31
Other Debtors
Current
779,034 GBP2021-08-31
528,241 GBP2020-08-31
Prepayments/Accrued Income
Current
198,140 GBP2021-08-31
197,683 GBP2020-08-31
Cash and Cash Equivalents
716,816 GBP2021-08-31
32,600 GBP2020-08-31
Trade Creditors/Trade Payables
Current
219,216 GBP2021-08-31
173,525 GBP2020-08-31
Corporation Tax Payable
Current
597,168 GBP2021-08-31
4,119,258 GBP2020-08-31
Other Taxation & Social Security Payable
Current
58,107 GBP2021-08-31
95,685 GBP2020-08-31
Other Creditors
Current
76,628 GBP2021-08-31
87,455 GBP2020-08-31
Accrued Liabilities/Deferred Income
Current
128,755 GBP2021-08-31
202,086 GBP2020-08-31
Creditors
Current
1,403,804 GBP2021-08-31
5,480,750 GBP2020-08-31
Non-current
4,246,514 GBP2021-08-31
1,988,438 GBP2020-08-31
Net Deferred Tax Liability/Asset
-176,765 GBP2021-08-31
-91,487 GBP2020-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-85,278 GBP2020-09-01 ~ 2021-08-31
-91,487 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-179,150 GBP2021-08-31
-92,952 GBP2020-08-31
Deferred Tax Liabilities
-176,765 GBP2021-08-31
-91,487 GBP2020-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
780,000 shares2021-08-31
780,000 shares2020-08-31
Par Value of Share
Class 1 ordinary share
0.0012020-09-01 ~ 2021-08-31
Nominal value of allotted share capital
Class 1 ordinary share
780 GBP2020-09-01 ~ 2021-08-31
780 GBP2019-09-01 ~ 2020-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
120,000 shares2021-08-31
120,000 shares2020-08-31
Par Value of Share
Class 2 ordinary share
0.0012020-09-01 ~ 2021-08-31
Nominal value of allotted share capital
Class 2 ordinary share
120 GBP2020-09-01 ~ 2021-08-31
120 GBP2019-09-01 ~ 2020-08-31