Cost of Sales
-1,574,623 GBP2022-11-01 ~ 2023-10-31
-1,427,518 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-10,296,261 GBP2022-11-01 ~ 2023-10-31
-4,461,919 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
53,889 GBP2022-11-01 ~ 2023-10-31
0 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-6,024,878 GBP2022-11-01 ~ 2023-10-31
-1,929,022 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-5,776,883 GBP2022-11-01 ~ 2023-10-31
-1,233,016 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Goodwill
226,636 GBP2023-10-31
0 GBP2022-10-31
Other
9,679,729 GBP2023-10-31
5,853,259 GBP2022-10-31
Intangible Assets
9,906,365 GBP2023-10-31
5,853,259 GBP2022-10-31
Property, Plant & Equipment
298,493 GBP2023-10-31
203,587 GBP2022-10-31
Fixed Assets
10,204,858 GBP2023-10-31
6,056,846 GBP2022-10-31
Debtors
1,156,253 GBP2023-10-31
1,024,939 GBP2022-10-31
Cash at bank and in hand
359,932 GBP2023-10-31
5,715,904 GBP2022-10-31
Current Assets
1,516,185 GBP2023-10-31
6,740,843 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-12,326,733 GBP2023-10-31
-8,787,976 GBP2022-10-31
Net Current Assets/Liabilities
-10,810,548 GBP2023-10-31
-2,047,133 GBP2022-10-31
Total Assets Less Current Liabilities
-605,690 GBP2023-10-31
4,009,713 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-1,651,659 GBP2023-10-31
-222,958 GBP2022-10-31
Net Assets/Liabilities
-3,354,269 GBP2023-10-31
2,422,614 GBP2022-10-31
Equity
Called up share capital
1,479,645 GBP2023-10-31
1,479,645 GBP2022-10-31
1,479,645 GBP2021-10-31
Share premium
89,999 GBP2023-10-31
89,999 GBP2022-10-31
89,999 GBP2021-10-31
Retained earnings (accumulated losses)
-4,923,913 GBP2023-10-31
852,970 GBP2022-10-31
2,085,986 GBP2021-10-31
Equity
-3,354,269 GBP2023-10-31
2,422,614 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
-5,776,883 GBP2022-11-01 ~ 2023-10-31
-1,233,016 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
23,500 GBP2022-11-01 ~ 2023-10-31
15,250 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
1002022-11-01 ~ 2023-10-31
532021-11-01 ~ 2022-10-31
Wages/Salaries
4,279,107 GBP2022-11-01 ~ 2023-10-31
1,875,223 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,993 GBP2022-11-01 ~ 2023-10-31
36,363 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
4,918,807 GBP2022-11-01 ~ 2023-10-31
2,157,000 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
296,000 GBP2022-11-01 ~ 2023-10-31
125,725 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-267,221 GBP2022-11-01 ~ 2023-10-31
-55,810 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
265,330 GBP2023-10-31
0 GBP2022-10-31
Development expenditure
8,585,607 GBP2023-10-31
7,136,974 GBP2022-10-31
Intangible Assets - Gross Cost
13,910,937 GBP2023-10-31
7,136,974 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,694 GBP2023-10-31
0 GBP2022-10-31
Development expenditure
3,159,149 GBP2023-10-31
1,283,715 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
4,004,572 GBP2023-10-31
1,283,715 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
38,694 GBP2022-11-01 ~ 2023-10-31
Development expenditure
1,875,434 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
2,720,857 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Development expenditure
5,426,458 GBP2023-10-31
5,853,259 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
299,278 GBP2023-10-31
295,996 GBP2022-10-31
Furniture and fittings
276,263 GBP2023-10-31
203,023 GBP2022-10-31
Computers
446,777 GBP2023-10-31
316,405 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,022,318 GBP2023-10-31
815,424 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
213,047 GBP2023-10-31
179,176 GBP2022-10-31
Furniture and fittings
204,564 GBP2023-10-31
181,581 GBP2022-10-31
Computers
306,214 GBP2023-10-31
251,080 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
723,825 GBP2023-10-31
611,837 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
33,871 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
22,983 GBP2022-11-01 ~ 2023-10-31
Computers
55,134 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,988 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
86,231 GBP2023-10-31
116,820 GBP2022-10-31
Furniture and fittings
71,699 GBP2023-10-31
21,442 GBP2022-10-31
Computers
140,563 GBP2023-10-31
65,325 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
707,617 GBP2023-10-31
266,895 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-10-31
660,220 GBP2022-10-31
Other Debtors
Current
370,096 GBP2023-10-31
43,401 GBP2022-10-31
Prepayments/Accrued Income
Current
78,540 GBP2023-10-31
54,423 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,156,253 GBP2023-10-31
1,024,939 GBP2022-10-31
Other Remaining Borrowings
Current
8,899,555 GBP2023-10-31
7,129,036 GBP2022-10-31
Trade Creditors/Trade Payables
Current
623,559 GBP2023-10-31
195,202 GBP2022-10-31
Other Taxation & Social Security Payable
Current
652,399 GBP2023-10-31
726,664 GBP2022-10-31
Other Creditors
Current
1,015,324 GBP2023-10-31
285,793 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
1,135,896 GBP2023-10-31
451,281 GBP2022-10-31
Creditors
Current
12,326,733 GBP2023-10-31
8,787,976 GBP2022-10-31
Non-current
1,651,659 GBP2023-10-31
222,958 GBP2022-10-31
Total Borrowings
Current
8,899,555 GBP2023-10-31
7,129,036 GBP2022-10-31
Equity
Called up share capital
737 GBP2023-10-31
737 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,198 GBP2023-10-31
2,809 GBP2022-10-31
Between two and five year
209,747 GBP2023-10-31
2,279 GBP2022-10-31
More than five year
28,125 GBP2023-10-31
0 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
331,070 GBP2023-10-31
5,088 GBP2022-10-31