Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Administrative Expenses
16,162 GBP2023-01-01 ~ 2023-12-31
9,486 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
125,797 GBP2023-01-01 ~ 2023-12-31
134,992 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
274,850 GBP2023-01-01 ~ 2023-12-31
503,891 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,457,558 GBP2023-01-01 ~ 2023-12-31
2,731,101 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
30,589 GBP2023-01-01 ~ 2023-12-31
25,433 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,426,969 GBP2023-01-01 ~ 2023-12-31
2,705,668 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,426,969 GBP2023-01-01 ~ 2023-12-31
2,705,668 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,567,230 GBP2023-12-31
3,339,270 GBP2022-12-31
Fixed Assets - Investments
8,854,592 GBP2023-12-31
8,854,592 GBP2022-12-31
Investment Property
1,053,724 GBP2023-12-31
1,053,724 GBP2022-12-31
Fixed Assets
14,475,546 GBP2023-12-31
13,247,586 GBP2022-12-31
Debtors
10,245,249 GBP2023-12-31
8,815,363 GBP2022-12-31
Cash at bank and in hand
236,566 GBP2023-12-31
199,060 GBP2022-12-31
Current Assets
10,481,815 GBP2023-12-31
9,014,423 GBP2022-12-31
Creditors
Current
24,075,752 GBP2023-12-31
21,200,769 GBP2022-12-31
Net Current Assets/Liabilities
-13,593,937 GBP2023-12-31
-12,186,346 GBP2022-12-31
Total Assets Less Current Liabilities
881,609 GBP2023-12-31
1,061,240 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Capital redemption reserve
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
1,000,000 GBP2021-12-31
Retained earnings (accumulated losses)
-128,391 GBP2023-12-31
51,240 GBP2022-12-31
345,572 GBP2021-12-31
Equity
881,609 GBP2023-12-31
1,061,240 GBP2022-12-31
1,355,572 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,606,600 GBP2023-01-01 ~ 2023-12-31
-3,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,606,600 GBP2023-01-01 ~ 2023-12-31
-3,000,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,426,969 GBP2023-01-01 ~ 2023-12-31
2,705,668 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
4,250 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
23,169 GBP2023-01-01 ~ 2023-12-31
19,926 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
577,723 GBP2023-01-01 ~ 2023-12-31
518,909 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,567,230 GBP2023-12-31
3,339,270 GBP2022-12-31
Property, Plant & Equipment
Land and buildings
4,567,230 GBP2023-12-31
3,339,270 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
20,000,000 GBP2022-12-31
Investments in Group Undertakings
8,854,592 GBP2023-12-31
8,854,592 GBP2022-12-31
Investment Property - Fair Value Model
1,053,724 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,243,224 GBP2023-12-31
8,806,311 GBP2022-12-31
Other Debtors
Current
7,027 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,125 GBP2023-12-31
1,125 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
10,245,249 GBP2023-12-31
8,815,363 GBP2022-12-31
Amounts owed to group undertakings
Current
14,262,244 GBP2023-12-31
11,658,543 GBP2022-12-31
Corporation Tax Payable
Current
24,964 GBP2023-12-31
25,648 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,301 GBP2023-12-31
2,142 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
792,243 GBP2023-12-31
520,436 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2023-12-31
Class 2 ordinary share
4,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,426,969 GBP2023-01-01 ~ 2023-12-31