Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Administrative Expenses
4,000 GBP2023-01-01 ~ 2023-12-31
3,500 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-4,000 GBP2023-01-01 ~ 2023-12-31
-3,500 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
70,781 GBP2023-01-01 ~ 2023-12-31
76,576 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,806,669 GBP2023-01-01 ~ 2023-12-31
3,423,815 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,806,669 GBP2023-01-01 ~ 2023-12-31
3,423,815 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,806,669 GBP2023-01-01 ~ 2023-12-31
3,423,815 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
12,395,508 GBP2023-12-31
12,395,508 GBP2022-12-31
Debtors
15,040,985 GBP2023-12-31
12,159,535 GBP2022-12-31
Cash at bank and in hand
1 GBP2023-12-31
1 GBP2022-12-31
Current Assets
15,040,986 GBP2023-12-31
12,159,536 GBP2022-12-31
Creditors
Current
16,978,537 GBP2023-12-31
14,903,756 GBP2022-12-31
Net Current Assets/Liabilities
-1,937,551 GBP2023-12-31
-2,744,220 GBP2022-12-31
Total Assets Less Current Liabilities
10,457,957 GBP2023-12-31
9,651,288 GBP2022-12-31
Equity
Called up share capital
297 GBP2023-12-31
297 GBP2022-12-31
297 GBP2021-12-31
Capital redemption reserve
9,804,600 GBP2023-12-31
9,198,000 GBP2022-12-31
9,198,000 GBP2021-12-31
Retained earnings (accumulated losses)
653,060 GBP2023-12-31
452,991 GBP2022-12-31
-970,824 GBP2021-12-31
Equity
10,457,957 GBP2023-12-31
9,651,288 GBP2022-12-31
8,227,473 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-01-01 ~ 2023-12-31
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,000,000 GBP2023-01-01 ~ 2023-12-31
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,806,669 GBP2023-01-01 ~ 2023-12-31
3,423,815 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
2,750 GBP2023-01-01 ~ 2023-12-31
2,250 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
701,667 GBP2023-01-01 ~ 2023-12-31
650,525 GBP2022-01-01 ~ 2022-12-31
Investments in Group Undertakings
Cost valuation
12,395,508 GBP2022-12-31
Investments in Group Undertakings
12,395,508 GBP2023-12-31
12,395,508 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
14,262,244 GBP2023-12-31
11,655,644 GBP2022-12-31
Prepayments/Accrued Income
Current
778,741 GBP2023-12-31
503,891 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
15,040,985 GBP2023-12-31
12,159,535 GBP2022-12-31
Amounts owed to group undertakings
Current
13,196,321 GBP2023-12-31
9,841,089 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
68,898 GBP2023-12-31
66,667 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
297 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,806,669 GBP2023-01-01 ~ 2023-12-31