Cost of Sales
-4,808,021 GBP2021-07-01 ~ 2022-09-30
Administrative Expenses
-4,461,862 GBP2021-07-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-10-01 ~ 2023-09-30
79 GBP2021-07-01 ~ 2022-09-30
-79 GBP2021-07-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-39,897 GBP2022-10-01 ~ 2023-09-30
-58,988 GBP2021-07-01 ~ 2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
232,127 GBP2022-10-01 ~ 2023-09-30
111,399 GBP2021-07-01 ~ 2022-09-30
Cash and Cash Equivalents
2,020,236 GBP2023-09-30
1,471,634 GBP2022-09-30
1,903,151 GBP2021-06-30
Equity
Called up share capital
97,850 GBP2023-09-30
97,850 GBP2022-09-30
Share premium
632,694 GBP2023-09-30
632,694 GBP2022-09-30
632,694 GBP2021-06-30
Retained earnings (accumulated losses)
1,433,231 GBP2023-09-30
1,229,604 GBP2022-09-30
Other miscellaneous reserve
1,755,205 GBP2021-06-30
Equity
2,163,775 GBP2023-09-30
1,960,148 GBP2022-09-30
Audit Fees/Expenses
24,703 GBP2021-07-01 ~ 2022-09-30
Average Number of Employees
522022-10-01 ~ 2023-09-30
562021-07-01 ~ 2022-09-30
Wages/Salaries
1,796,870 GBP2022-10-01 ~ 2023-09-30
2,130,868 GBP2021-07-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,958 GBP2022-10-01 ~ 2023-09-30
238,962 GBP2021-07-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,201,860 GBP2022-10-01 ~ 2023-09-30
2,612,177 GBP2021-07-01 ~ 2022-09-30
Director Remuneration
321,988 GBP2022-10-01 ~ 2023-09-30
224,189 GBP2021-07-01 ~ 2022-09-30
Current Tax for the Period
64,282 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-07-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
66,616 GBP2022-10-01 ~ 2023-09-30
21,081 GBP2021-07-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
2,303,922 GBP2023-09-30
2,303,922 GBP2022-09-30
2,303,922 GBP2021-06-30
Computer software
1,993,764 GBP2023-09-30
1,934,496 GBP2022-09-30
1,877,084 GBP2021-06-30
Intangible Assets - Gross Cost
4,297,686 GBP2023-09-30
4,238,418 GBP2022-09-30
4,181,006 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
685,315 GBP2023-09-30
685,315 GBP2022-09-30
685,315 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
2,599,349 GBP2023-09-30
2,542,480 GBP2022-09-30
2,409,149 GBP2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-07-01 ~ 2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
56,868 GBP2022-10-01 ~ 2023-09-30
133,331 GBP2021-07-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,524,976 GBP2023-09-30
1,673,646 GBP2022-09-30
1,157,864 GBP2021-06-30
Furniture and fittings
338,561 GBP2023-09-30
383,426 GBP2022-09-30
364,186 GBP2021-06-30
Computers
294,260 GBP2023-09-30
327,010 GBP2022-09-30
279,456 GBP2021-06-30
Motor vehicles
154,384 GBP2023-09-30
91,480 GBP2022-09-30
49,535 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-50,976 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-07-01 ~ 2022-09-30
Computers
-41,607 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-07-01 ~ 2022-09-30
Motor vehicles
-36,796 GBP2022-10-01 ~ 2023-09-30
-12,481 GBP2021-07-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals
-287,321 GBP2022-10-01 ~ 2023-09-30
-12,481 GBP2021-07-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
893,743 GBP2023-09-30
787,158 GBP2022-09-30
470,253 GBP2021-06-30
Furniture and fittings
315,873 GBP2023-09-30
347,166 GBP2022-09-30
322,168 GBP2021-06-30
Computers
260,279 GBP2023-09-30
276,924 GBP2022-09-30
247,199 GBP2021-06-30
Motor vehicles
48,274 GBP2023-09-30
72,318 GBP2022-09-30
19,087 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,518,169 GBP2023-09-30
1,483,566 GBP2022-09-30
1,058,707 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
262,266 GBP2022-10-01 ~ 2023-09-30
316,905 GBP2021-07-01 ~ 2022-09-30
Furniture and fittings
19,683 GBP2022-10-01 ~ 2023-09-30
24,998 GBP2021-07-01 ~ 2022-09-30
Computers
24,962 GBP2022-10-01 ~ 2023-09-30
29,725 GBP2021-07-01 ~ 2022-09-30
Motor vehicles
12,752 GBP2022-10-01 ~ 2023-09-30
59,818 GBP2021-07-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
319,663 GBP2022-10-01 ~ 2023-09-30
431,446 GBP2021-07-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-50,976 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-07-01 ~ 2022-09-30
Computers
-41,607 GBP2022-10-01 ~ 2023-09-30
0 GBP2021-07-01 ~ 2022-09-30
Motor vehicles
-36,796 GBP2022-10-01 ~ 2023-09-30
-6,587 GBP2021-07-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-285,060 GBP2022-10-01 ~ 2023-09-30
-6,587 GBP2021-07-01 ~ 2022-09-30
Prepayments
Current
528,781 GBP2023-09-30
411,263 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,738,746 GBP2022-09-30
Accrued Liabilities
Current
1,012,518 GBP2023-09-30
862,958 GBP2022-09-30
Other Taxation & Social Security Payable
287,918 GBP2023-09-30
220,884 GBP2022-09-30