96090 - Other Service Activities N.e.c.
Turnover/Revenue
12,341,173 GBP2020-01-01 ~ 2020-12-31
12,161,292 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-5,603,542 GBP2020-01-01 ~ 2020-12-31
-5,123,136 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
6,737,631 GBP2020-01-01 ~ 2020-12-31
7,038,156 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-6,474,442 GBP2020-01-01 ~ 2020-12-31
-6,579,832 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
702,420 GBP2020-01-01 ~ 2020-12-31
1,289,756 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
310 GBP2020-01-01 ~ 2020-12-31
967 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
702,730 GBP2020-01-01 ~ 2020-12-31
1,290,723 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
682,501 GBP2020-01-01 ~ 2020-12-31
1,239,340 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Other
2,492 GBP2020-12-31
18,051 GBP2019-12-31
Property, Plant & Equipment
265,907 GBP2020-12-31
269,969 GBP2019-12-31
Fixed Assets
268,399 GBP2020-12-31
288,020 GBP2019-12-31
Debtors
3,711,270 GBP2020-12-31
2,254,574 GBP2019-12-31
Cash at bank and in hand
2,496,484 GBP2020-12-31
597,338 GBP2019-12-31
Current Assets
6,207,754 GBP2020-12-31
2,851,912 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-3,017,887 GBP2020-12-31
-1,427,981 GBP2019-12-31
Net Current Assets/Liabilities
3,189,867 GBP2020-12-31
1,423,931 GBP2019-12-31
Total Assets Less Current Liabilities
3,458,266 GBP2020-12-31
1,711,951 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-1,067,708 GBP2020-12-31
0 GBP2019-12-31
Net Assets/Liabilities
2,348,641 GBP2020-12-31
1,666,140 GBP2019-12-31
Equity
Called up share capital
1,090 GBP2020-12-31
1,090 GBP2019-12-31
1,090 GBP2018-12-31
Share premium
42,708 GBP2020-12-31
42,708 GBP2019-12-31
42,708 GBP2018-12-31
Capital redemption reserve
20 GBP2020-12-31
20 GBP2019-12-31
Retained earnings (accumulated losses)
2,304,823 GBP2020-12-31
1,622,322 GBP2019-12-31
382,982 GBP2018-12-31
Equity
2,348,641 GBP2020-12-31
1,666,140 GBP2019-12-31
426,800 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
682,501 GBP2020-01-01 ~ 2020-12-31
1,239,340 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
115,708 GBP2020-01-01 ~ 2020-12-31
104,630 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
26,965 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
1212020-01-01 ~ 2020-12-31
1262019-01-01 ~ 2019-12-31
Wages/Salaries
4,257,854 GBP2020-01-01 ~ 2020-12-31
4,294,169 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
429,952 GBP2020-01-01 ~ 2020-12-31
447,295 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,247 GBP2020-01-01 ~ 2020-12-31
69,795 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
4,756,053 GBP2020-01-01 ~ 2020-12-31
4,811,259 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
369,163 GBP2020-01-01 ~ 2020-12-31
300,000 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,894 GBP2020-01-01 ~ 2020-12-31
38,683 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
577,829 GBP2020-12-31
466,183 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
311,922 GBP2020-12-31
196,214 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
115,708 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
265,907 GBP2020-12-31
269,969 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,859,294 GBP2020-12-31
1,467,211 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
560,997 GBP2020-12-31
575,115 GBP2019-12-31
Other Debtors
Current
122,309 GBP2020-12-31
75,961 GBP2019-12-31
Prepayments/Accrued Income
Current
168,670 GBP2020-12-31
136,287 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
3,711,270 GBP2020-12-31
2,254,574 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
182,292 GBP2020-12-31
0 GBP2019-12-31
Trade Creditors/Trade Payables
Current
743,175 GBP2020-12-31
546,897 GBP2019-12-31
Corporation Tax Payable
Current
27,048 GBP2020-12-31
114,533 GBP2019-12-31
Other Taxation & Social Security Payable
Current
1,678,930 GBP2020-12-31
510,812 GBP2019-12-31
Other Creditors
Current
18,082 GBP2020-12-31
30,663 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
368,360 GBP2020-12-31
225,076 GBP2019-12-31
Creditors
Current
3,017,887 GBP2020-12-31
1,427,981 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
1,067,708 GBP2020-12-31
0 GBP2019-12-31
Bank Borrowings
1,250,000 GBP2020-12-31
0 GBP2019-12-31
Total Borrowings
Current
182,292 GBP2020-12-31
0 GBP2019-12-31
Non-current
1,067,708 GBP2020-12-31
0 GBP2019-12-31