Turnover/Revenue
2,814,026 GBP2023-03-30 ~ 2024-03-29
2,523,864 GBP2022-03-31 ~ 2023-03-29
Cost of Sales
-1,685,268 GBP2023-03-30 ~ 2024-03-29
-1,757,397 GBP2022-03-31 ~ 2023-03-29
Gross Profit/Loss
1,128,758 GBP2023-03-30 ~ 2024-03-29
766,467 GBP2022-03-31 ~ 2023-03-29
Administrative Expenses
-401,234 GBP2023-03-30 ~ 2024-03-29
-373,662 GBP2022-03-31 ~ 2023-03-29
Operating Profit/Loss
753,362 GBP2023-03-30 ~ 2024-03-29
439,096 GBP2022-03-31 ~ 2023-03-29
Interest Payable/Similar Charges (Finance Costs)
-191,965 GBP2023-03-30 ~ 2024-03-29
-142,578 GBP2022-03-31 ~ 2023-03-29
Profit/Loss on Ordinary Activities Before Tax
561,397 GBP2023-03-30 ~ 2024-03-29
296,518 GBP2022-03-31 ~ 2023-03-29
Profit/Loss
544,463 GBP2023-03-30 ~ 2024-03-29
289,129 GBP2022-03-31 ~ 2023-03-29
Comprehensive Income/Expense
544,463 GBP2023-03-30 ~ 2024-03-29
289,129 GBP2022-03-31 ~ 2023-03-29
Property, Plant & Equipment
5,248,116 GBP2024-03-29
5,312,885 GBP2023-03-29
Debtors
2,865,901 GBP2024-03-29
2,647,070 GBP2023-03-29
Cash at bank and in hand
65,683 GBP2024-03-29
197,889 GBP2023-03-29
Current Assets
2,931,584 GBP2024-03-29
2,844,959 GBP2023-03-29
Net Current Assets/Liabilities
2,158,450 GBP2024-03-29
1,809,069 GBP2023-03-29
Total Assets Less Current Liabilities
7,406,566 GBP2024-03-29
7,121,954 GBP2023-03-29
Net Assets/Liabilities
4,768,600 GBP2024-03-29
4,224,137 GBP2023-03-29
Equity
Called up share capital
100 GBP2024-03-29
100 GBP2023-03-29
100 GBP2022-03-30
Retained earnings (accumulated losses)
2,916,572 GBP2024-03-29
2,372,109 GBP2023-03-29
2,082,980 GBP2022-03-30
Equity
4,768,600 GBP2024-03-29
4,224,137 GBP2023-03-29
3,935,008 GBP2022-03-30
Profit/Loss
Retained earnings (accumulated losses)
544,463 GBP2023-03-30 ~ 2024-03-29
289,129 GBP2022-03-31 ~ 2023-03-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
102,730 GBP2023-03-30 ~ 2024-03-29
105,878 GBP2022-03-31 ~ 2023-03-29
Audit Fees/Expenses
6,000 GBP2023-03-30 ~ 2024-03-29
6,000 GBP2022-03-31 ~ 2023-03-29
Wages/Salaries
1,386,262 GBP2023-03-30 ~ 2024-03-29
1,115,277 GBP2022-03-31 ~ 2023-03-29
Social Security Costs
113,521 GBP2023-03-30 ~ 2024-03-29
90,715 GBP2022-03-31 ~ 2023-03-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,342 GBP2023-03-30 ~ 2024-03-29
17,240 GBP2022-03-31 ~ 2023-03-29
Staff Costs/Employee Benefits Expense
1,523,125 GBP2023-03-30 ~ 2024-03-29
1,223,232 GBP2022-03-31 ~ 2023-03-29
Average number of employees in administration and support functions
842023-03-30 ~ 2024-03-29
742022-03-31 ~ 2023-03-29
Average Number of Employees
842023-03-30 ~ 2024-03-29
742022-03-31 ~ 2023-03-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,934 GBP2023-03-30 ~ 2024-03-29
7,389 GBP2022-03-31 ~ 2023-03-29
Tax Expense/Credit at Applicable Tax Rate
140,349 GBP2023-03-30 ~ 2024-03-29
56,338 GBP2022-03-31 ~ 2023-03-29
Property, Plant & Equipment - Gross Cost
Land and buildings
5,600,000 GBP2024-03-29
5,600,000 GBP2023-03-29
Tools/Equipment for furniture and fittings
504,764 GBP2024-03-29
466,803 GBP2023-03-29
Property, Plant & Equipment - Gross Cost
6,104,764 GBP2024-03-29
6,066,803 GBP2023-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
448,000 GBP2024-03-29
392,000 GBP2023-03-29
Tools/Equipment for furniture and fittings
408,648 GBP2024-03-29
361,918 GBP2023-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
856,648 GBP2024-03-29
753,918 GBP2023-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
56,000 GBP2023-03-30 ~ 2024-03-29
Tools/Equipment for furniture and fittings
46,730 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,730 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment
Land and buildings
5,152,000 GBP2024-03-29
5,208,000 GBP2023-03-29
Tools/Equipment for furniture and fittings
96,116 GBP2024-03-29
104,885 GBP2023-03-29
Trade Debtors/Trade Receivables
43,775 GBP2024-03-29
50,235 GBP2023-03-29
Amounts owed by group undertakings and participating interests
2,781,443 GBP2024-03-29
2,563,664 GBP2023-03-29
Other Debtors
12,000 GBP2024-03-29
5,282 GBP2023-03-29
Prepayments/Accrued Income
28,683 GBP2024-03-29
27,889 GBP2023-03-29
Trade Creditors/Trade Payables
Amounts falling due within one year
102,359 GBP2024-03-29
200,847 GBP2023-03-29
Other Taxation & Social Security Payable
Amounts falling due within one year
217,662 GBP2024-03-29
168,498 GBP2023-03-29
Other Creditors
Amounts falling due within one year
103,700 GBP2024-03-29
283,310 GBP2023-03-29
Accrued Liabilities/Deferred Income
Amounts falling due within one year
29,569 GBP2024-03-29
37,362 GBP2023-03-29
Bank Borrowings
Amounts falling due after one year
1,706,546 GBP2024-03-29
1,790,737 GBP2023-03-29
Bank Borrowings/Overdrafts
Amounts falling due within one year
319,844 GBP2024-03-29
345,873 GBP2023-03-29
Deferred Tax Liabilities
Accelerated tax depreciation
206,776 GBP2024-03-29
189,842 GBP2023-03-29
Deferred Tax Liabilities
796,816 GBP2024-03-29
779,882 GBP2023-03-29
772,493 GBP2022-03-30
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-03-30 ~ 2024-03-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-29
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-03-30 ~ 2024-03-29
100 GBP2022-03-31 ~ 2023-03-29
Equity
Revaluation reserve
1,851,928 GBP2024-03-29
1,851,928 GBP2023-03-29
1,851,928 GBP2022-03-30