Turnover/Revenue
6,062,577 GBP2023-03-30 ~ 2024-03-29
5,044,341 GBP2022-03-31 ~ 2023-03-29
Cost of Sales
-3,945,885 GBP2023-03-30 ~ 2024-03-29
-4,159,183 GBP2022-03-31 ~ 2023-03-29
Gross Profit/Loss
2,116,692 GBP2023-03-30 ~ 2024-03-29
885,158 GBP2022-03-31 ~ 2023-03-29
Administrative Expenses
-1,086,019 GBP2023-03-30 ~ 2024-03-29
-1,135,901 GBP2022-03-31 ~ 2023-03-29
Operating Profit/Loss
1,060,663 GBP2023-03-30 ~ 2024-03-29
-170,688 GBP2022-03-31 ~ 2023-03-29
Profit/Loss on Ordinary Activities Before Tax
553,897 GBP2023-03-30 ~ 2024-03-29
-277,164 GBP2022-03-31 ~ 2023-03-29
Profit/Loss
364,216 GBP2023-03-30 ~ 2024-03-29
-248,707 GBP2022-03-31 ~ 2023-03-29
Comprehensive Income/Expense
364,216 GBP2023-03-30 ~ 2024-03-29
-248,707 GBP2022-03-31 ~ 2023-03-29
Property, Plant & Equipment
11,575,867 GBP2024-03-29
11,762,657 GBP2023-03-29
Debtors
373,666 GBP2024-03-29
231,995 GBP2023-03-29
Cash at bank and in hand
287,324 GBP2024-03-29
359,726 GBP2023-03-29
Current Assets
660,990 GBP2024-03-29
591,721 GBP2023-03-29
Net Current Assets/Liabilities
-2,544,603 GBP2024-03-29
-2,808,835 GBP2023-03-29
Total Assets Less Current Liabilities
9,031,264 GBP2024-03-29
8,953,822 GBP2023-03-29
Net Assets/Liabilities
2,401,931 GBP2024-03-29
2,037,715 GBP2023-03-29
Equity
Called up share capital
100 GBP2024-03-29
100 GBP2023-03-29
100 GBP2022-03-30
Retained earnings (accumulated losses)
549,903 GBP2024-03-29
185,687 GBP2023-03-29
434,394 GBP2022-03-30
Equity
2,401,931 GBP2024-03-29
2,037,715 GBP2023-03-29
2,286,422 GBP2022-03-30
Profit/Loss
Retained earnings (accumulated losses)
364,216 GBP2023-03-30 ~ 2024-03-29
-248,707 GBP2022-03-31 ~ 2023-03-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
238,428 GBP2023-03-30 ~ 2024-03-29
245,541 GBP2022-03-31 ~ 2023-03-29
Audit Fees/Expenses
20,000 GBP2023-03-30 ~ 2024-03-29
20,000 GBP2022-03-31 ~ 2023-03-29
Director Remuneration
35,000 GBP2023-03-30 ~ 2024-03-29
35,000 GBP2022-03-31 ~ 2023-03-29
Wages/Salaries
3,361,670 GBP2023-03-30 ~ 2024-03-29
3,685,079 GBP2022-03-31 ~ 2023-03-29
Social Security Costs
252,609 GBP2023-03-30 ~ 2024-03-29
203,429 GBP2022-03-31 ~ 2023-03-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,760 GBP2023-03-30 ~ 2024-03-29
35,385 GBP2022-03-31 ~ 2023-03-29
Staff Costs/Employee Benefits Expense
3,660,039 GBP2023-03-30 ~ 2024-03-29
3,923,893 GBP2022-03-31 ~ 2023-03-29
Average number of employees in administration and support functions
22023-03-30 ~ 2024-03-29
22022-03-31 ~ 2023-03-29
Average Number of Employees
1552023-03-30 ~ 2024-03-29
1552022-03-31 ~ 2023-03-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
189,681 GBP2023-03-30 ~ 2024-03-29
-28,457 GBP2022-03-31 ~ 2023-03-29
Tax Expense/Credit at Applicable Tax Rate
138,474 GBP2023-03-30 ~ 2024-03-29
-52,661 GBP2022-03-31 ~ 2023-03-29
Property, Plant & Equipment - Gross Cost
Land and buildings
12,025,279 GBP2024-03-29
12,025,279 GBP2023-03-29
Tools/Equipment for furniture and fittings
1,194,387 GBP2024-03-29
1,142,749 GBP2023-03-29
Property, Plant & Equipment - Gross Cost
13,219,666 GBP2024-03-29
13,168,028 GBP2023-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
835,258 GBP2024-03-29
715,019 GBP2023-03-29
Tools/Equipment for furniture and fittings
808,541 GBP2024-03-29
690,352 GBP2023-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,643,799 GBP2024-03-29
1,405,371 GBP2023-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
120,239 GBP2023-03-30 ~ 2024-03-29
Tools/Equipment for furniture and fittings
118,189 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
238,428 GBP2023-03-30 ~ 2024-03-29
Property, Plant & Equipment
Land and buildings
11,190,021 GBP2024-03-29
11,310,260 GBP2023-03-29
Tools/Equipment for furniture and fittings
385,846 GBP2024-03-29
452,397 GBP2023-03-29
Investments in Group Undertakings
300 GBP2024-03-29
300 GBP2023-03-29
Trade Debtors/Trade Receivables
146,651 GBP2024-03-29
15,226 GBP2023-03-29
Other Debtors
158,514 GBP2024-03-29
154,185 GBP2023-03-29
Prepayments/Accrued Income
68,501 GBP2024-03-29
62,584 GBP2023-03-29
Trade Creditors/Trade Payables
Amounts falling due within one year
373,700 GBP2024-03-29
486,870 GBP2023-03-29
Other Taxation & Social Security Payable
Amounts falling due within one year
442,350 GBP2024-03-29
345,603 GBP2023-03-29
Other Creditors
Amounts falling due within one year
1,679,060 GBP2024-03-29
1,795,139 GBP2023-03-29
Accrued Liabilities/Deferred Income
Amounts falling due within one year
109,780 GBP2024-03-29
115,239 GBP2023-03-29
Bank Borrowings
Amounts falling due after one year
5,392,640 GBP2024-03-29
5,619,064 GBP2023-03-29
Bank Borrowings/Overdrafts
Amounts falling due within one year
571,016 GBP2024-03-29
645,438 GBP2023-03-29
Deferred Tax Liabilities
Accelerated tax depreciation
665,566 GBP2024-03-29
640,165 GBP2023-03-29
Deferred Tax Liabilities
1,102,089 GBP2024-03-29
912,408 GBP2023-03-29
940,865 GBP2022-03-30
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-03-30 ~ 2024-03-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-29
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-03-30 ~ 2024-03-29
100 GBP2022-03-31 ~ 2023-03-29
Equity
Revaluation reserve
1,851,928 GBP2024-03-29
1,851,928 GBP2023-03-29
1,851,928 GBP2022-03-30