Property, Plant & Equipment
180,728 GBP2024-12-31
132,559 GBP2023-12-31
Fixed Assets - Investments
400 GBP2024-12-31
400 GBP2023-12-31
Fixed Assets
181,128 GBP2024-12-31
132,959 GBP2023-12-31
Debtors
4,091,950 GBP2024-12-31
3,973,353 GBP2023-12-31
Cash at bank and in hand
548,001 GBP2024-12-31
1,085,389 GBP2023-12-31
Current Assets
5,669,442 GBP2024-12-31
6,103,657 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,424,554 GBP2024-12-31
Net Current Assets/Liabilities
4,244,888 GBP2024-12-31
4,548,293 GBP2023-12-31
Total Assets Less Current Liabilities
4,426,016 GBP2024-12-31
4,681,252 GBP2023-12-31
Net Assets/Liabilities
4,404,181 GBP2024-12-31
4,672,942 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Retained earnings (accumulated losses)
4,304,181 GBP2024-12-31
4,572,942 GBP2023-12-31
Equity
4,404,181 GBP2024-12-31
4,672,942 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
67,103 GBP2024-12-31
65,712 GBP2023-12-31
Plant and equipment
4,509 GBP2024-12-31
1,500 GBP2023-12-31
Furniture and fittings
60,885 GBP2024-12-31
52,451 GBP2023-12-31
Computers
99,026 GBP2024-12-31
81,203 GBP2023-12-31
Motor vehicles
82,055 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
313,578 GBP2024-12-31
200,866 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
15,037 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
2,084 GBP2024-12-31
1,499 GBP2023-12-31
Furniture and fittings
28,674 GBP2024-12-31
19,387 GBP2023-12-31
Computers
68,251 GBP2024-12-31
47,421 GBP2023-12-31
Motor vehicles
18,804 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
132,850 GBP2024-12-31
68,307 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,037 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
585 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,287 GBP2024-01-01 ~ 2024-12-31
Computers
20,830 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
18,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,543 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
52,066 GBP2024-12-31
65,712 GBP2023-12-31
Plant and equipment
2,425 GBP2024-12-31
1 GBP2023-12-31
Furniture and fittings
32,211 GBP2024-12-31
33,064 GBP2023-12-31
Computers
30,775 GBP2024-12-31
33,782 GBP2023-12-31
Motor vehicles
63,251 GBP2024-12-31
0 GBP2023-12-31
Investments in group undertakings and participating interests
400 GBP2024-12-31
400 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,373,782 GBP2024-12-31
2,343,328 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
68,825 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,525,582 GBP2024-12-31
1,472,094 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
2,733 GBP2023-12-31
Prepayments/Accrued Income
Current
123,761 GBP2024-12-31
155,198 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,091,950 GBP2024-12-31
Amounts falling due within one year, Current
3,973,353 GBP2023-12-31
Trade Creditors/Trade Payables
Current
571,385 GBP2024-12-31
354,659 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
1,330 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
193,174 GBP2023-12-31
Other Taxation & Social Security Payable
Current
294,722 GBP2024-12-31
402,957 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
167,469 GBP2024-12-31
311,412 GBP2023-12-31
Creditors
Current
1,424,554 GBP2024-12-31
1,555,364 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,951 GBP2024-12-31
67,275 GBP2023-12-31