Administrative Expenses
-1,239,211 GBP2024-01-01 ~ 2024-12-31
-1,144,533 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
678,072 GBP2024-01-01 ~ 2024-12-31
557,679 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-93,303 GBP2024-01-01 ~ 2024-12-31
-72,016 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
344,661 GBP2024-01-01 ~ 2024-12-31
979,106 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
376,730 GBP2024-01-01 ~ 2024-12-31
988,990 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
376,730 GBP2024-01-01 ~ 2024-12-31
988,990 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
562,500 GBP2024-12-31
656,250 GBP2023-12-31
Property, Plant & Equipment
28,128 GBP2024-12-31
42,508 GBP2023-12-31
Fixed Assets - Investments
11,588,953 GBP2024-12-31
10,117,357 GBP2023-12-31
Fixed Assets
12,179,581 GBP2024-12-31
10,816,115 GBP2023-12-31
Debtors
5,846,299 GBP2024-12-31
7,567,223 GBP2023-12-31
Cash at bank and in hand
17,428,081 GBP2024-12-31
16,406,039 GBP2023-12-31
Current Assets
23,274,380 GBP2024-12-31
23,973,262 GBP2023-12-31
Net Current Assets/Liabilities
13,379,665 GBP2024-12-31
14,424,556 GBP2023-12-31
Total Assets Less Current Liabilities
25,559,246 GBP2024-12-31
25,240,671 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,000,000 GBP2024-12-31
-2,000,000 GBP2023-12-31
Net Assets/Liabilities
23,096,235 GBP2024-12-31
22,719,505 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Revaluation reserve
4,312,217 GBP2024-12-31
4,312,217 GBP2023-12-31
4,312,217 GBP2022-12-31
Other miscellaneous reserve
1,148,799 GBP2024-12-31
1,317,270 GBP2023-12-31
Retained earnings (accumulated losses)
16,635,219 GBP2024-12-31
16,090,018 GBP2023-12-31
Equity
23,096,235 GBP2024-12-31
22,719,505 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
376,730 GBP2024-01-01 ~ 2024-12-31
988,990 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
36,500 GBP2024-01-01 ~ 2024-12-31
34,800 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Wages/Salaries
643,915 GBP2024-01-01 ~ 2024-12-31
612,688 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,580 GBP2024-01-01 ~ 2024-12-31
24,344 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
775,390 GBP2024-01-01 ~ 2024-12-31
724,195 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
454,706 GBP2024-01-01 ~ 2024-12-31
428,814 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-58,155 GBP2024-01-01 ~ 2024-12-31
-37,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
118,297 GBP2024-12-31
118,297 GBP2023-12-31
Furniture and fittings
50,002 GBP2024-12-31
53,062 GBP2023-12-31
Computers
35,890 GBP2024-12-31
41,018 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
204,189 GBP2024-12-31
212,377 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,568 GBP2024-01-01 ~ 2024-12-31
Computers
-10,477 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-14,045 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
101,374 GBP2024-12-31
89,199 GBP2023-12-31
Furniture and fittings
48,441 GBP2024-12-31
50,447 GBP2023-12-31
Computers
26,246 GBP2024-12-31
30,223 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,061 GBP2024-12-31
169,869 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,175 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,560 GBP2024-01-01 ~ 2024-12-31
Computers
6,447 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,566 GBP2024-01-01 ~ 2024-12-31
Computers
-10,424 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,990 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
16,923 GBP2024-12-31
29,098 GBP2023-12-31
Furniture and fittings
1,561 GBP2024-12-31
2,615 GBP2023-12-31
Computers
9,644 GBP2024-12-31
10,795 GBP2023-12-31
Amounts invested in assets
Non-current
11,588,953 GBP2024-12-31
10,117,357 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
504 GBP2024-12-31
2,088 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,543,730 GBP2024-12-31
6,565,385 GBP2023-12-31
Other Debtors
Current
87,280 GBP2024-12-31
258,387 GBP2023-12-31
Prepayments/Accrued Income
Current
65,121 GBP2024-12-31
61,142 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,703,436 GBP2024-12-31
6,890,018 GBP2023-12-31
Trade Creditors/Trade Payables
Current
31,631 GBP2024-12-31
71,583 GBP2023-12-31
Amounts owed to group undertakings
Current
7,346,657 GBP2024-12-31
6,703,570 GBP2023-12-31
Corporation Tax Payable
Current
25,620 GBP2024-12-31
27,568 GBP2023-12-31
Other Taxation & Social Security Payable
Current
8,548 GBP2024-12-31
9,977 GBP2023-12-31
Other Creditors
Current
2,243,033 GBP2024-12-31
2,257,821 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
239,226 GBP2024-12-31
478,187 GBP2023-12-31
Creditors
Current
9,894,715 GBP2024-12-31
9,548,706 GBP2023-12-31
Other Remaining Borrowings
Non-current
2,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
Total Borrowings
Non-current
2,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,037 GBP2024-12-31
66,220 GBP2023-12-31
Between two and five year
0 GBP2024-12-31
11,037 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,037 GBP2024-12-31
77,257 GBP2023-12-31