Property, Plant & Equipment
3,443 GBP2024-12-31
7,445 GBP2023-12-31
Debtors
114,649 GBP2024-12-31
102,302 GBP2023-12-31
Cash at bank and in hand
85,194 GBP2024-12-31
95,045 GBP2023-12-31
Current Assets
379,012 GBP2024-12-31
403,923 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-318,680 GBP2024-12-31
Net Current Assets/Liabilities
60,332 GBP2024-12-31
195,345 GBP2023-12-31
Total Assets Less Current Liabilities
63,775 GBP2024-12-31
202,790 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-727,602 GBP2024-12-31
Net Assets/Liabilities
-664,481 GBP2024-12-31
-475,829 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Retained earnings (accumulated losses)
-714,481 GBP2024-12-31
-525,829 GBP2023-12-31
Equity
-664,481 GBP2024-12-31
-475,829 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,462 GBP2024-12-31
2,462 GBP2023-12-31
Plant and equipment
9,350 GBP2024-12-31
9,350 GBP2023-12-31
Furniture and fittings
9,741 GBP2024-12-31
9,679 GBP2023-12-31
Computers
19,744 GBP2024-12-31
19,744 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
41,297 GBP2024-12-31
41,235 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,208 GBP2024-12-31
2,009 GBP2023-12-31
Plant and equipment
8,259 GBP2024-12-31
7,324 GBP2023-12-31
Furniture and fittings
9,670 GBP2024-12-31
9,653 GBP2023-12-31
Computers
17,717 GBP2024-12-31
14,804 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,854 GBP2024-12-31
33,790 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
199 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
935 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17 GBP2024-01-01 ~ 2024-12-31
Computers
2,913 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,064 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
254 GBP2024-12-31
453 GBP2023-12-31
Plant and equipment
1,091 GBP2024-12-31
2,026 GBP2023-12-31
Furniture and fittings
71 GBP2024-12-31
26 GBP2023-12-31
Computers
2,027 GBP2024-12-31
4,940 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
62,057 GBP2024-12-31
27,541 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,708 GBP2024-12-31
33,170 GBP2023-12-31
Other Debtors
Current
8,499 GBP2024-12-31
9,637 GBP2023-12-31
Prepayments/Accrued Income
Current
39,385 GBP2024-12-31
31,954 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
114,649 GBP2024-12-31
Amounts falling due within one year, Current
102,302 GBP2023-12-31
Trade Creditors/Trade Payables
Current
41,385 GBP2024-12-31
23,920 GBP2023-12-31
Amounts owed to group undertakings
Current
211,999 GBP2024-12-31
134,331 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,849 GBP2024-12-31
5,614 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
59,447 GBP2024-12-31
44,713 GBP2023-12-31
Creditors
Current
318,680 GBP2024-12-31
208,578 GBP2023-12-31
Other Remaining Borrowings
Non-current
727,602 GBP2024-12-31
677,205 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,500 GBP2024-12-31
18,000 GBP2023-12-31