Property, Plant & Equipment
7,445 GBP2023-12-31
10,566 GBP2022-12-31
Debtors
102,302 GBP2023-12-31
165,788 GBP2022-12-31
Cash at bank and in hand
95,045 GBP2023-12-31
71,387 GBP2022-12-31
Current Assets
403,923 GBP2023-12-31
524,098 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-208,578 GBP2023-12-31
-195,127 GBP2022-12-31
Net Current Assets/Liabilities
195,345 GBP2023-12-31
328,971 GBP2022-12-31
Total Assets Less Current Liabilities
202,790 GBP2023-12-31
339,537 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-677,205 GBP2023-12-31
-565,450 GBP2022-12-31
Net Assets/Liabilities
-475,829 GBP2023-12-31
-227,920 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
-525,829 GBP2023-12-31
-277,920 GBP2022-12-31
Equity
-475,829 GBP2023-12-31
-227,920 GBP2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,462 GBP2023-12-31
2,462 GBP2022-12-31
Plant and equipment
9,350 GBP2023-12-31
9,350 GBP2022-12-31
Furniture and fittings
9,679 GBP2023-12-31
9,679 GBP2022-12-31
Computers
19,744 GBP2023-12-31
24,315 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
41,235 GBP2023-12-31
45,806 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-6,188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,009 GBP2023-12-31
1,788 GBP2022-12-31
Plant and equipment
7,324 GBP2023-12-31
6,389 GBP2022-12-31
Furniture and fittings
9,653 GBP2023-12-31
9,608 GBP2022-12-31
Computers
14,804 GBP2023-12-31
17,455 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,790 GBP2023-12-31
35,240 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
221 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
935 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
45 GBP2023-01-01 ~ 2023-12-31
Computers
3,469 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-6,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,120 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
453 GBP2023-12-31
674 GBP2022-12-31
Plant and equipment
2,026 GBP2023-12-31
2,961 GBP2022-12-31
Furniture and fittings
26 GBP2023-12-31
71 GBP2022-12-31
Computers
4,940 GBP2023-12-31
6,860 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
27,541 GBP2023-12-31
113,934 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
33,170 GBP2023-12-31
4,403 GBP2022-12-31
Other Debtors
Current
9,637 GBP2023-12-31
17,559 GBP2022-12-31
Prepayments/Accrued Income
Current
31,954 GBP2023-12-31
29,892 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
102,302 GBP2023-12-31
165,788 GBP2022-12-31
Trade Creditors/Trade Payables
Current
23,920 GBP2023-12-31
83,021 GBP2022-12-31
Amounts owed to group undertakings
Current
134,331 GBP2023-12-31
44,266 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
5,103 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,614 GBP2023-12-31
4,394 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
44,713 GBP2023-12-31
58,343 GBP2022-12-31
Creditors
Current
208,578 GBP2023-12-31
195,127 GBP2022-12-31
Other Remaining Borrowings
Non-current
677,205 GBP2023-12-31
565,450 GBP2022-12-31
Number of Shares Issued (Fully Paid)
50,000 shares2023-12-31
50,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,000 GBP2023-12-31
42,000 GBP2022-12-31