Average Number of Employees
2652022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,375,005 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,375,005 GBP2023-03-31
Other Investments Other Than Loans
Non-current
2,654,752 GBP2023-03-31
2,654,752 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,510,333 GBP2023-03-31
1,503,474 GBP2022-03-31
Turnover/Revenue
8,155,272 GBP2022-04-01 ~ 2023-03-31
7,022,644 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
6,165,407 GBP2022-04-01 ~ 2023-03-31
5,308,908 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
1,989,865 GBP2022-04-01 ~ 2023-03-31
1,713,736 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
1,333,640 GBP2022-04-01 ~ 2023-03-31
1,346,004 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
804,890 GBP2022-04-01 ~ 2023-03-31
1,106,977 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
5,472 GBP2022-04-01 ~ 2023-03-31
5,147 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
799,418 GBP2022-04-01 ~ 2023-03-31
1,101,830 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,859 GBP2022-04-01 ~ 2023-03-31
247,175 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
792,559 GBP2022-04-01 ~ 2023-03-31
854,655 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,888,062 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
792,559 GBP2022-04-01 ~ 2023-03-31
2,046,243 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
11,940,768 GBP2023-03-31
11,880,007 GBP2022-03-31
Fixed Assets - Investments
2,654,752 GBP2023-03-31
2,654,752 GBP2022-03-31
Fixed Assets
14,595,520 GBP2023-03-31
14,534,759 GBP2022-03-31
Total Inventories
11,951 GBP2023-03-31
8,119 GBP2022-03-31
Debtors
1,471,392 GBP2023-03-31
803,186 GBP2022-03-31
Cash at bank and in hand
596,216 GBP2023-03-31
1,120,654 GBP2022-03-31
Current Assets
2,079,559 GBP2023-03-31
1,931,959 GBP2022-03-31
Creditors
Amounts falling due within one year
7,813,984 GBP2023-03-31
7,803,559 GBP2022-03-31
Net Current Assets/Liabilities
5,734,425 GBP2023-03-31
5,871,600 GBP2022-03-31
Total Assets Less Current Liabilities
8,861,095 GBP2023-03-31
8,663,159 GBP2022-03-31
Creditors
Amounts falling due after one year
4,817 GBP2023-03-31
6,299 GBP2022-03-31
Net Assets/Liabilities
7,345,945 GBP2023-03-31
7,153,386 GBP2022-03-31
Equity
Called up share capital
200 GBP2023-03-31
200 GBP2022-03-31
200 GBP2021-03-31
Revaluation reserve
4,582,852 GBP2023-03-31
4,582,852 GBP2022-03-31
3,417,529 GBP2021-03-31
Retained earnings (accumulated losses)
2,762,893 GBP2023-03-31
2,570,334 GBP2022-03-31
2,139,414 GBP2021-03-31
Equity
7,345,945 GBP2023-03-31
7,153,386 GBP2022-03-31
5,557,143 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
792,559 GBP2022-04-01 ~ 2023-03-31
854,655 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
792,559 GBP2022-04-01 ~ 2023-03-31
880,920 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2022-04-01 ~ 2023-03-31
-450,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-600,000 GBP2022-04-01 ~ 2023-03-31
-450,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-600,000 GBP2022-04-01 ~ 2023-03-31
-450,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-600,000 GBP2022-04-01 ~ 2023-03-31
-450,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
96,588 GBP2022-04-01 ~ 2023-03-31
89,661 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
4,609,931 GBP2022-04-01 ~ 2023-03-31
4,428,940 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
334,988 GBP2022-04-01 ~ 2023-03-31
317,309 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,784 GBP2022-04-01 ~ 2023-03-31
78,361 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
5,028,703 GBP2022-04-01 ~ 2023-03-31
4,824,610 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,859 GBP2022-04-01 ~ 2023-03-31
14,743 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
151,889 GBP2022-04-01 ~ 2023-03-31
209,348 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
1,375,005 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,375,005 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,315,403 GBP2023-03-31
11,315,403 GBP2022-03-31
Furniture and fittings
1,067,241 GBP2023-03-31
919,799 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
12,382,644 GBP2023-03-31
12,235,202 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-28,731 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-28,731 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
441,876 GBP2023-03-31
355,195 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
441,876 GBP2023-03-31
355,195 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
96,588 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,588 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-9,907 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,907 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
11,315,403 GBP2023-03-31
11,315,403 GBP2022-03-31
Furniture and fittings
625,365 GBP2023-03-31
564,604 GBP2022-03-31
Amounts invested in assets
Cost valuation, Non-current
2,654,752 GBP2023-03-31
Non-current
2,654,752 GBP2023-03-31
2,654,752 GBP2022-03-31
Raw Materials
11,951 GBP2023-03-31
8,119 GBP2022-03-31
Trade Debtors/Trade Receivables
542,152 GBP2023-03-31
381,283 GBP2022-03-31
Prepayments/Accrued Income
16,820 GBP2023-03-31
10,126 GBP2022-03-31
Other Debtors
66,527 GBP2023-03-31
15,317 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
219,951 GBP2023-03-31
168,714 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
716,323 GBP2023-03-31
621,307 GBP2022-03-31
Corporation Tax Payable
Amounts falling due within one year
232,432 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
58,346 GBP2023-03-31
60,237 GBP2022-03-31
Amounts owed to directors
Amounts falling due within one year
6,084 GBP2023-03-31
6,084 GBP2022-03-31
Other Creditors
Amounts falling due after one year
4,817 GBP2023-03-31
6,299 GBP2022-03-31
Deferred Tax Liabilities
1,510,333 GBP2023-03-31
1,503,474 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
185 shares2023-03-31
185 shares2022-03-31
Par Value of Share
Class 2 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15 shares2023-03-31
15 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,736 GBP2023-03-31
9,198 GBP2022-03-31
Between one and five year
3,645 GBP2023-03-31
9,381 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,381 GBP2023-03-31
18,579 GBP2022-03-31