Average Number of Employees
2122022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
4,303,217 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,475,055 GBP2023-03-31
3,198,999 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
276,056 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
828,162 GBP2023-03-31
1,104,218 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,217,612 GBP2023-03-31
1,200,612 GBP2022-03-31
Turnover/Revenue
7,016,442 GBP2022-04-01 ~ 2023-03-31
6,351,728 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
5,302,748 GBP2022-04-01 ~ 2023-03-31
4,658,503 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
1,713,694 GBP2022-04-01 ~ 2023-03-31
1,693,225 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
1,375,414 GBP2022-04-01 ~ 2023-03-31
1,317,822 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
372,907 GBP2022-04-01 ~ 2023-03-31
947,934 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
3,941 GBP2022-04-01 ~ 2023-03-31
2,130 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
638,966 GBP2022-04-01 ~ 2023-03-31
945,804 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
17,000 GBP2022-04-01 ~ 2023-03-31
185,872 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
621,966 GBP2022-04-01 ~ 2023-03-31
759,932 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
709,817 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
621,966 GBP2022-04-01 ~ 2023-03-31
1,073,617 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
828,162 GBP2023-03-31
1,104,218 GBP2022-03-31
Property, Plant & Equipment
7,953,475 GBP2023-03-31
7,915,507 GBP2022-03-31
Fixed Assets - Investments
1,938,498 GBP2023-03-31
1,938,498 GBP2022-03-31
Fixed Assets
10,720,135 GBP2023-03-31
10,958,223 GBP2022-03-31
Total Inventories
5,999 GBP2023-03-31
7,389 GBP2022-03-31
Debtors
4,430,541 GBP2023-03-31
4,211,049 GBP2022-03-31
Cash at bank and in hand
173,852 GBP2023-03-31
913,252 GBP2022-03-31
Current Assets
4,610,392 GBP2023-03-31
5,131,690 GBP2022-03-31
Creditors
Amounts falling due within one year
7,112,208 GBP2023-03-31
7,527,057 GBP2022-03-31
Net Current Assets/Liabilities
2,501,816 GBP2023-03-31
2,395,367 GBP2022-03-31
Total Assets Less Current Liabilities
8,218,319 GBP2023-03-31
8,562,856 GBP2022-03-31
Creditors
Amounts falling due after one year
259,507 GBP2023-03-31
703,010 GBP2022-03-31
Net Assets/Liabilities
6,741,200 GBP2023-03-31
6,659,234 GBP2022-03-31
Equity
Called up share capital
200 GBP2023-03-31
200 GBP2022-03-31
200 GBP2021-03-31
Revaluation reserve
3,719,944 GBP2023-03-31
3,719,944 GBP2022-03-31
3,406,259 GBP2021-03-31
Retained earnings (accumulated losses)
3,021,056 GBP2023-03-31
2,939,090 GBP2022-03-31
2,179,158 GBP2021-03-31
Equity
6,741,200 GBP2023-03-31
6,659,234 GBP2022-03-31
5,585,617 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
621,966 GBP2022-04-01 ~ 2023-03-31
759,932 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
621,966 GBP2022-04-01 ~ 2023-03-31
759,932 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-540,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-540,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-540,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-540,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
105,500 GBP2022-04-01 ~ 2023-03-31
105,136 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
3,886,076 GBP2022-04-01 ~ 2023-03-31
3,878,050 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
317,473 GBP2022-04-01 ~ 2023-03-31
297,725 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,598 GBP2022-04-01 ~ 2023-03-31
73,897 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
4,278,147 GBP2022-04-01 ~ 2023-03-31
4,249,672 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,000 GBP2022-04-01 ~ 2023-03-31
24,000 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
121,403 GBP2022-04-01 ~ 2023-03-31
179,703 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
4,303,217 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
3,475,055 GBP2023-03-31
3,198,999 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
276,056 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,242,369 GBP2023-03-31
7,242,369 GBP2022-03-31
Furniture and fittings
1,537,942 GBP2023-03-31
1,419,695 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
8,780,311 GBP2023-03-31
8,662,064 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-38,021 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-38,021 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
826,836 GBP2023-03-31
746,557 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
826,836 GBP2023-03-31
746,557 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
105,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-25,221 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,221 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
7,242,369 GBP2023-03-31
7,242,369 GBP2022-03-31
Furniture and fittings
711,106 GBP2023-03-31
673,138 GBP2022-03-31
Amounts invested in assets
Cost valuation, Non-current
1,938,498 GBP2023-03-31
Non-current
1,938,498 GBP2023-03-31
1,938,498 GBP2022-03-31
Raw Materials
5,999 GBP2023-03-31
7,389 GBP2022-03-31
Trade Debtors/Trade Receivables
994,337 GBP2023-03-31
714,298 GBP2022-03-31
Prepayments/Accrued Income
116,512 GBP2023-03-31
21,035 GBP2022-03-31
Other Debtors
687,394 GBP2023-03-31
837,744 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
312,339 GBP2023-03-31
234,212 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
505,342 GBP2023-03-31
468,323 GBP2022-03-31
Corporation Tax Payable
Amounts falling due within one year
48,318 GBP2023-03-31
161,871 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
50,719 GBP2023-03-31
60,260 GBP2022-03-31
Amounts owed to directors
Amounts falling due within one year
526,237 GBP2023-03-31
49,527 GBP2022-03-31
Other Creditors
Amounts falling due within one year
581,312 GBP2023-03-31
474,820 GBP2022-03-31
Deferred Tax Liabilities
1,217,612 GBP2023-03-31
1,200,612 GBP2022-03-31
Par Value of Share
Class 2 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
185 shares2023-03-31
185 shares2022-03-31
Par Value of Share
Class 3 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
15 shares2023-03-31
15 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,320 GBP2023-03-31
4,740 GBP2022-03-31
Between one and five year
1,320 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,320 GBP2023-03-31
6,060 GBP2022-03-31