Average Number of Employees
2722022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
210,418 GBP2023-03-31
399,943 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
491,781 GBP2023-03-31
511,781 GBP2022-03-31
Turnover/Revenue
7,192,282 GBP2022-04-01 ~ 2023-03-31
6,875,839 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
5,621,074 GBP2022-04-01 ~ 2023-03-31
4,629,580 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
1,571,208 GBP2022-04-01 ~ 2023-03-31
2,246,259 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
1,675,980 GBP2022-04-01 ~ 2023-03-31
-21,067 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
66,027 GBP2022-04-01 ~ 2023-03-31
2,896,458 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,620 GBP2022-04-01 ~ 2023-03-31
718 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
5,452 GBP2022-04-01 ~ 2023-03-31
8,864 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-127,330 GBP2022-04-01 ~ 2023-03-31
3,701,157 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-20,000 GBP2022-04-01 ~ 2023-03-31
465,769 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-107,330 GBP2022-04-01 ~ 2023-03-31
3,235,388 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,533,732 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-107,330 GBP2022-04-01 ~ 2023-03-31
4,544,841 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
153,337 GBP2023-03-31
384,945 GBP2022-03-31
Property, Plant & Equipment
14,554,045 GBP2023-03-31
14,496,595 GBP2022-03-31
Fixed Assets - Investments
100 GBP2023-03-31
100 GBP2022-03-31
Fixed Assets
14,707,482 GBP2023-03-31
14,881,640 GBP2022-03-31
Total Inventories
8,766 GBP2023-03-31
8,012 GBP2022-03-31
Debtors
3,478,371 GBP2023-03-31
3,333,810 GBP2022-03-31
Cash at bank and in hand
364,759 GBP2023-03-31
1,194,685 GBP2022-03-31
Current Assets
3,851,896 GBP2023-03-31
4,536,507 GBP2022-03-31
Creditors
Amounts falling due within one year
11,797,731 GBP2023-03-31
12,143,412 GBP2022-03-31
Net Current Assets/Liabilities
7,945,835 GBP2023-03-31
7,606,905 GBP2022-03-31
Total Assets Less Current Liabilities
6,761,647 GBP2023-03-31
7,274,735 GBP2022-03-31
Creditors
Amounts falling due after one year
6,230 GBP2023-03-31
341,988 GBP2022-03-31
Net Assets/Liabilities
6,263,636 GBP2023-03-31
6,420,966 GBP2022-03-31
Equity
Called up share capital
200 GBP2023-03-31
200 GBP2022-03-31
200 GBP2021-03-31
Share premium
51,143 GBP2023-03-31
51,143 GBP2022-03-31
51,143 GBP2021-03-31
Revaluation reserve
2,119,869 GBP2023-03-31
2,119,869 GBP2022-03-31
810,416 GBP2021-03-31
Retained earnings (accumulated losses)
4,092,424 GBP2023-03-31
4,249,754 GBP2022-03-31
1,014,366 GBP2021-03-31
Equity
6,263,636 GBP2023-03-31
6,420,966 GBP2022-03-31
1,876,125 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
-107,330 GBP2022-04-01 ~ 2023-03-31
3,235,388 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-107,330 GBP2022-04-01 ~ 2023-03-31
3,235,388 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-50,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-50,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-50,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152022-04-01 ~ 2023-03-31
Motor vehicles
0.252022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
194,253 GBP2022-04-01 ~ 2023-03-31
197,677 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
3,858,375 GBP2022-04-01 ~ 2023-03-31
3,803,362 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
338,469 GBP2022-04-01 ~ 2023-03-31
256,896 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,487 GBP2022-04-01 ~ 2023-03-31
74,854 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
4,272,331 GBP2022-04-01 ~ 2023-03-31
4,135,112 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
124,239 GBP2022-04-01 ~ 2023-03-31
136,595 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,000 GBP2022-04-01 ~ 2023-03-31
152,000 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-24,192 GBP2022-04-01 ~ 2023-03-31
703,221 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
210,418 GBP2023-03-31
399,943 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
57,081 GBP2023-03-31
14,998 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
42,083 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,358,019 GBP2023-03-31
13,358,019 GBP2022-03-31
Furniture and fittings
2,964,010 GBP2023-03-31
2,860,232 GBP2022-03-31
Motor vehicles
60,087 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
16,322,029 GBP2023-03-31
16,278,338 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-208,661 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-60,087 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-268,748 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,767,984 GBP2023-03-31
1,721,656 GBP2022-03-31
Motor vehicles
60,087 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,767,984 GBP2023-03-31
1,781,743 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
194,253 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
194,253 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-147,925 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-60,087 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-208,012 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
13,358,019 GBP2023-03-31
13,358,019 GBP2022-03-31
Furniture and fittings
1,196,026 GBP2023-03-31
1,138,576 GBP2022-03-31
Amounts invested in assets
Cost valuation, Non-current
100 GBP2023-03-31
Non-current
100 GBP2023-03-31
100 GBP2022-03-31
Raw Materials
8,766 GBP2023-03-31
8,012 GBP2022-03-31
Trade Debtors/Trade Receivables
696,913 GBP2023-03-31
540,885 GBP2022-03-31
Prepayments/Accrued Income
228,896 GBP2023-03-31
51,322 GBP2022-03-31
Other Debtors
1,719,409 GBP2023-03-31
1,839,146 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
536,010 GBP2023-03-31
349,585 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,100,669 GBP2023-03-31
604,101 GBP2022-03-31
Corporation Tax Payable
Amounts falling due within one year
17,269 GBP2023-03-31
313,769 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
117,306 GBP2023-03-31
114,812 GBP2022-03-31
Amounts owed to directors
Amounts falling due within one year
5,531 GBP2023-03-31
Other Creditors
Amounts falling due within one year
469,291 GBP2023-03-31
773,621 GBP2022-03-31
Amounts falling due after one year
6,230 GBP2023-03-31
341,988 GBP2022-03-31
Deferred Tax Liabilities
491,781 GBP2023-03-31
511,781 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
185 shares2023-03-31
185 shares2022-03-31
Par Value of Share
Class 2 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15 shares2023-03-31
15 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,565 GBP2023-03-31
14,648 GBP2022-03-31
Between one and five year
15,342 GBP2023-03-31
22,693 GBP2022-03-31
More than five year
2,214 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,907 GBP2023-03-31
39,555 GBP2022-03-31