Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
28,565,331 GBP2023-04-01 ~ 2024-03-31
30,061,964 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-23,454,389 GBP2023-04-01 ~ 2024-03-31
-25,261,285 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,110,942 GBP2023-04-01 ~ 2024-03-31
4,800,679 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,562,920 GBP2023-04-01 ~ 2024-03-31
-4,224,712 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
548,022 GBP2023-04-01 ~ 2024-03-31
575,967 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
524,046 GBP2023-04-01 ~ 2024-03-31
558,341 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
436,358 GBP2023-04-01 ~ 2024-03-31
476,970 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
436,358 GBP2023-04-01 ~ 2024-03-31
476,970 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
715,292 GBP2024-03-31
429,868 GBP2023-03-31
Total Inventories
95,600 GBP2024-03-31
40,600 GBP2023-03-31
Debtors
9,723,354 GBP2024-03-31
8,989,037 GBP2023-03-31
Cash at bank and in hand
59,607 GBP2024-03-31
845,574 GBP2023-03-31
Current Assets
9,878,561 GBP2024-03-31
9,875,211 GBP2023-03-31
Creditors
Current
6,283,880 GBP2024-03-31
6,376,351 GBP2023-03-31
Net Current Assets/Liabilities
3,594,681 GBP2024-03-31
3,498,860 GBP2023-03-31
Total Assets Less Current Liabilities
4,309,973 GBP2024-03-31
3,928,728 GBP2023-03-31
Net Assets/Liabilities
3,631,314 GBP2024-03-31
3,194,956 GBP2023-03-31
Equity
Called up share capital
150 GBP2024-03-31
150 GBP2023-03-31
150 GBP2022-03-31
Retained earnings (accumulated losses)
3,631,164 GBP2024-03-31
3,194,806 GBP2023-03-31
2,717,836 GBP2022-03-31
Equity
3,631,314 GBP2024-03-31
3,194,956 GBP2023-03-31
2,717,986 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
436,358 GBP2023-04-01 ~ 2024-03-31
476,970 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,090,283 GBP2023-04-01 ~ 2024-03-31
3,663,463 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
261,763 GBP2023-04-01 ~ 2024-03-31
268,912 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,164 GBP2023-04-01 ~ 2024-03-31
90,471 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,453,210 GBP2023-04-01 ~ 2024-03-31
4,022,846 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
932023-04-01 ~ 2024-03-31
892022-04-01 ~ 2023-03-31
Director Remuneration
409,449 GBP2023-04-01 ~ 2024-03-31
447,728 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
71,193 GBP2023-04-01 ~ 2024-03-31
34,522 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,000 GBP2023-04-01 ~ 2024-03-31
11,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
54,688 GBP2023-04-01 ~ 2024-03-31
74,177 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
131,012 GBP2023-04-01 ~ 2024-03-31
106,085 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
545,899 GBP2024-03-31
362,224 GBP2023-03-31
Furniture and fittings
88,213 GBP2024-03-31
87,897 GBP2023-03-31
Motor vehicles
654,638 GBP2024-03-31
480,826 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,288,750 GBP2024-03-31
930,947 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-171,461 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-171,461 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
283,697 GBP2024-03-31
224,298 GBP2023-03-31
Furniture and fittings
88,213 GBP2024-03-31
87,083 GBP2023-03-31
Motor vehicles
201,548 GBP2024-03-31
189,698 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
573,458 GBP2024-03-31
501,079 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
59,399 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,130 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
73,831 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,360 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-61,981 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,981 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
262,202 GBP2024-03-31
137,926 GBP2023-03-31
Motor vehicles
453,090 GBP2024-03-31
291,128 GBP2023-03-31
Furniture and fittings
814 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
83,100 GBP2024-03-31
55,200 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
27,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
20,625 GBP2024-03-31
13,800 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
6,825 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
56,342 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
63,167 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
62,475 GBP2024-03-31
41,400 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
366,860 GBP2024-03-31
214,120 GBP2023-03-31
Under hire purchased contracts or finance leases
429,335 GBP2024-03-31
255,520 GBP2023-03-31
Merchandise
95,600 GBP2024-03-31
40,600 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,548,628 GBP2024-03-31
1,291,451 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,967,840 GBP2024-03-31
2,104,205 GBP2023-03-31
Other Debtors
Current
512,853 GBP2024-03-31
412,853 GBP2023-03-31
Prepayments/Accrued Income
Current
32,470 GBP2024-03-31
22,385 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
9,723,354 GBP2024-03-31
8,989,037 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
220,971 GBP2024-03-31
220,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
105,855 GBP2024-03-31
89,711 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,933,313 GBP2024-03-31
2,729,230 GBP2023-03-31
Corporation Tax Payable
Current
54,688 GBP2024-03-31
74,177 GBP2023-03-31
Other Taxation & Social Security Payable
Current
293,056 GBP2024-03-31
275,152 GBP2023-03-31
Other Creditors
Current
455,763 GBP2024-03-31
429,965 GBP2023-03-31
Accrued Liabilities
Current
1,429,319 GBP2024-03-31
1,460,915 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
294,029 GBP2024-03-31
515,001 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
297,630 GBP2024-03-31
164,771 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
220,971 GBP2024-03-31
220,000 GBP2023-03-31
Non-current, Between one and two years
48,609 GBP2024-03-31
220,000 GBP2023-03-31
Non-current, Between two and five year
245,420 GBP2024-03-31
220,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
36,413 GBP2024-03-31
33,858 GBP2023-03-31
hire purchase agreements
55,111 GBP2024-03-31
46,278 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,180 GBP2024-03-31
5,707 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
87,000 GBP2024-03-31
54,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
436,358 GBP2023-04-01 ~ 2024-03-31