Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
28,975,556 GBP2024-04-01 ~ 2025-03-31
28,565,331 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
23,731,763 GBP2024-04-01 ~ 2025-03-31
23,454,389 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,243,793 GBP2024-04-01 ~ 2025-03-31
5,110,942 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
4,622,226 GBP2024-04-01 ~ 2025-03-31
4,562,920 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
621,567 GBP2024-04-01 ~ 2025-03-31
548,022 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
33,267 GBP2024-04-01 ~ 2025-03-31
23,976 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
588,300 GBP2024-04-01 ~ 2025-03-31
524,046 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
84,957 GBP2024-04-01 ~ 2025-03-31
87,688 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
503,343 GBP2024-04-01 ~ 2025-03-31
436,358 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
503,343 GBP2024-04-01 ~ 2025-03-31
436,358 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
908,439 GBP2025-03-31
715,292 GBP2024-03-31
Total Inventories
155,175 GBP2025-03-31
95,600 GBP2024-03-31
Debtors
8,321,326 GBP2025-03-31
9,723,354 GBP2024-03-31
Cash at bank and in hand
1,219,230 GBP2025-03-31
59,607 GBP2024-03-31
Current Assets
9,695,731 GBP2025-03-31
9,878,561 GBP2024-03-31
Creditors
Current
5,793,628 GBP2025-03-31
6,283,880 GBP2024-03-31
Net Current Assets/Liabilities
3,902,103 GBP2025-03-31
3,594,681 GBP2024-03-31
Total Assets Less Current Liabilities
4,810,542 GBP2025-03-31
4,309,973 GBP2024-03-31
Net Assets/Liabilities
4,134,657 GBP2025-03-31
3,631,314 GBP2024-03-31
Equity
Called up share capital
150 GBP2025-03-31
150 GBP2024-03-31
150 GBP2023-03-31
Retained earnings (accumulated losses)
4,134,507 GBP2025-03-31
3,631,164 GBP2024-03-31
3,194,806 GBP2023-03-31
Equity
4,134,657 GBP2025-03-31
3,631,314 GBP2024-03-31
3,194,956 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
503,343 GBP2024-04-01 ~ 2025-03-31
436,358 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,520,861 GBP2024-04-01 ~ 2025-03-31
4,090,283 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
241,894 GBP2024-04-01 ~ 2025-03-31
261,763 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,644 GBP2024-04-01 ~ 2025-03-31
101,164 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,870,399 GBP2024-04-01 ~ 2025-03-31
4,453,210 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
952024-04-01 ~ 2025-03-31
932023-04-01 ~ 2024-03-31
Director Remuneration
338,265 GBP2024-04-01 ~ 2025-03-31
409,449 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
115,944 GBP2024-04-01 ~ 2025-03-31
71,193 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,000 GBP2024-04-01 ~ 2025-03-31
11,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
115,957 GBP2024-04-01 ~ 2025-03-31
54,688 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
147,075 GBP2024-04-01 ~ 2025-03-31
131,012 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
567,695 GBP2025-03-31
545,899 GBP2024-03-31
Furniture and fittings
88,213 GBP2025-03-31
88,213 GBP2024-03-31
Motor vehicles
944,590 GBP2025-03-31
654,638 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,600,498 GBP2025-03-31
1,288,750 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-218,884 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-218,884 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
390,449 GBP2025-03-31
283,697 GBP2024-03-31
Furniture and fittings
88,213 GBP2025-03-31
88,213 GBP2024-03-31
Motor vehicles
213,397 GBP2025-03-31
201,548 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
692,059 GBP2025-03-31
573,458 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
106,752 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
117,074 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
223,826 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-105,225 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-105,225 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
177,246 GBP2025-03-31
262,202 GBP2024-03-31
Motor vehicles
731,193 GBP2025-03-31
453,090 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
83,100 GBP2025-03-31
83,100 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
589,137 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
408,425 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
41,400 GBP2025-03-31
20,625 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
222,277 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
20,775 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
87,107 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
107,882 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
41,700 GBP2025-03-31
62,475 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
683,228 GBP2025-03-31
Under hire purchased contracts or finance leases
724,928 GBP2025-03-31
429,335 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
366,860 GBP2024-03-31
Merchandise
155,175 GBP2025-03-31
95,600 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
344,337 GBP2025-03-31
1,548,628 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,940,154 GBP2025-03-31
1,967,840 GBP2024-03-31
Other Debtors
Current
618,267 GBP2025-03-31
512,853 GBP2024-03-31
Prepayments/Accrued Income
Current
37,681 GBP2025-03-31
32,470 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
8,321,326 GBP2025-03-31
9,723,354 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
220,000 GBP2025-03-31
220,971 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
139,100 GBP2025-03-31
105,855 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,299,914 GBP2025-03-31
2,933,313 GBP2024-03-31
Corporation Tax Payable
Current
115,957 GBP2025-03-31
54,688 GBP2024-03-31
Other Taxation & Social Security Payable
Current
269,006 GBP2025-03-31
293,056 GBP2024-03-31
Other Creditors
Current
28,770 GBP2025-03-31
455,763 GBP2024-03-31
Accrued Liabilities
Current
2,065,948 GBP2025-03-31
1,429,319 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
75,001 GBP2025-03-31
294,029 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
544,884 GBP2025-03-31
297,630 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
48,609 GBP2024-03-31
Non-current, Between two and five year
245,420 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
17,715 GBP2025-03-31
36,413 GBP2024-03-31
hire purchase agreements
36,413 GBP2025-03-31
55,111 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,850 GBP2025-03-31
10,180 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
56,000 GBP2025-03-31
87,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
503,343 GBP2024-04-01 ~ 2025-03-31