Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
1,861,094 GBP2023-04-01 ~ 2024-03-31
1,605,544 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,639,894 GBP2023-04-01 ~ 2024-03-31
-1,453,349 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
221,200 GBP2023-04-01 ~ 2024-03-31
152,195 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-77,140 GBP2023-04-01 ~ 2024-03-31
-59,322 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
144,060 GBP2023-04-01 ~ 2024-03-31
92,873 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
95,736 GBP2023-04-01 ~ 2024-03-31
45,708 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
95,736 GBP2023-04-01 ~ 2024-03-31
45,708 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,521,280 GBP2024-03-31
1,561,906 GBP2023-03-31
Fixed Assets - Investments
724,869 GBP2024-03-31
724,869 GBP2023-03-31
Fixed Assets
2,246,149 GBP2024-03-31
2,286,775 GBP2023-03-31
Debtors
745,856 GBP2024-03-31
745,590 GBP2023-03-31
Cash at bank and in hand
5,449 GBP2024-03-31
10,206 GBP2023-03-31
Current Assets
751,305 GBP2024-03-31
755,796 GBP2023-03-31
Creditors
Current
1,150,857 GBP2024-03-31
1,232,452 GBP2023-03-31
Net Current Assets/Liabilities
-399,552 GBP2024-03-31
-476,656 GBP2023-03-31
Total Assets Less Current Liabilities
1,846,597 GBP2024-03-31
1,810,119 GBP2023-03-31
Net Assets/Liabilities
1,259,350 GBP2024-03-31
1,163,614 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
778,089 GBP2024-03-31
682,353 GBP2023-03-31
636,645 GBP2022-03-31
Equity
1,259,350 GBP2024-03-31
1,163,614 GBP2023-03-31
1,117,906 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
95,736 GBP2023-04-01 ~ 2024-03-31
45,708 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
465,584 GBP2023-04-01 ~ 2024-03-31
433,159 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
46,904 GBP2023-04-01 ~ 2024-03-31
45,045 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,034 GBP2023-04-01 ~ 2024-03-31
48,181 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
653,522 GBP2023-04-01 ~ 2024-03-31
526,385 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
152023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Director Remuneration
179,468 GBP2023-04-01 ~ 2024-03-31
173,468 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
57,565 GBP2023-04-01 ~ 2024-03-31
55,308 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
3,000 GBP2023-04-01 ~ 2024-03-31
3,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
50,417 GBP2023-04-01 ~ 2024-03-31
47,165 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
36,015 GBP2023-04-01 ~ 2024-03-31
17,646 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,632,190 GBP2024-03-31
1,632,190 GBP2023-03-31
Plant and equipment
6,954 GBP2024-03-31
6,954 GBP2023-03-31
Furniture and fittings
94,759 GBP2024-03-31
94,619 GBP2023-03-31
Computers
65,152 GBP2024-03-31
46,802 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,799,055 GBP2024-03-31
1,780,565 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
146,472 GBP2024-03-31
116,828 GBP2023-03-31
Plant and equipment
5,403 GBP2024-03-31
3,852 GBP2023-03-31
Furniture and fittings
84,667 GBP2024-03-31
69,735 GBP2023-03-31
Computers
41,233 GBP2024-03-31
28,244 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,775 GBP2024-03-31
218,659 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,644 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,551 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
14,932 GBP2023-04-01 ~ 2024-03-31
Computers
12,989 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,116 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,485,718 GBP2024-03-31
1,515,362 GBP2023-03-31
Plant and equipment
1,551 GBP2024-03-31
3,102 GBP2023-03-31
Furniture and fittings
10,092 GBP2024-03-31
24,884 GBP2023-03-31
Computers
23,919 GBP2024-03-31
18,558 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
6,204 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
4,653 GBP2024-03-31
3,102 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,551 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,551 GBP2024-03-31
3,102 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
724,869 GBP2023-03-31
Investments in Group Undertakings
724,869 GBP2024-03-31
724,869 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,561 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
728,738 GBP2024-03-31
723,740 GBP2023-03-31
Other Debtors
Current
2,500 GBP2024-03-31
5,390 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
8,992 GBP2024-03-31
9,112 GBP2023-03-31
Prepayments/Accrued Income
Current
5,626 GBP2024-03-31
5,787 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
745,856 GBP2024-03-31
745,590 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
49,158 GBP2024-03-31
49,158 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
608 GBP2024-03-31
2,068 GBP2023-03-31
Trade Creditors/Trade Payables
Current
25,824 GBP2024-03-31
17,330 GBP2023-03-31
Amounts owed to group undertakings
Current
1,001,968 GBP2024-03-31
1,092,518 GBP2023-03-31
Corporation Tax Payable
Current
50,417 GBP2024-03-31
47,257 GBP2023-03-31
Other Taxation & Social Security Payable
Current
12,330 GBP2024-03-31
11,224 GBP2023-03-31
Other Creditors
Current
3,747 GBP2024-03-31
6,341 GBP2023-03-31
Accrued Liabilities
Current
6,759 GBP2024-03-31
6,510 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
501,390 GBP2024-03-31
557,548 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,007 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
49,158 GBP2024-03-31
49,158 GBP2023-03-31
Non-current, Between one and two years
49,158 GBP2024-03-31
49,158 GBP2023-03-31
Non-current, Between two and five year
147,475 GBP2024-03-31
147,475 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,007 GBP2023-03-31
hire purchase agreements
608 GBP2024-03-31
3,075 GBP2023-03-31
Bank Borrowings
Secured
550,548 GBP2024-03-31
606,706 GBP2023-03-31
Total Borrowings
Secured
551,156 GBP2024-03-31
609,781 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,857 GBP2024-03-31
87,950 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
95,736 GBP2023-04-01 ~ 2024-03-31