Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
2,225,560 GBP2024-04-01 ~ 2025-03-31
1,861,094 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
2,449,751 GBP2024-04-01 ~ 2025-03-31
1,639,894 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-224,191 GBP2024-04-01 ~ 2025-03-31
221,200 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
25,829 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
69,619 GBP2024-04-01 ~ 2025-03-31
77,140 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,019 GBP2024-04-01 ~ 2025-03-31
144,060 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
110,428 GBP2024-04-01 ~ 2025-03-31
48,324 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-108,409 GBP2024-04-01 ~ 2025-03-31
95,736 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-108,409 GBP2024-04-01 ~ 2025-03-31
95,736 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,534,187 GBP2025-03-31
1,521,280 GBP2024-03-31
Fixed Assets - Investments
724,749 GBP2025-03-31
724,869 GBP2024-03-31
Fixed Assets
2,258,936 GBP2025-03-31
2,246,149 GBP2024-03-31
Debtors
21,781 GBP2025-03-31
745,856 GBP2024-03-31
Cash at bank and in hand
5,432 GBP2025-03-31
5,449 GBP2024-03-31
Current Assets
27,213 GBP2025-03-31
751,305 GBP2024-03-31
Creditors
Current
592,977 GBP2025-03-31
1,150,857 GBP2024-03-31
Net Current Assets/Liabilities
-565,764 GBP2025-03-31
-399,552 GBP2024-03-31
Total Assets Less Current Liabilities
1,693,172 GBP2025-03-31
1,846,597 GBP2024-03-31
Creditors
Non-current
-445,231 GBP2025-03-31
-501,390 GBP2024-03-31
Net Assets/Liabilities
1,150,941 GBP2025-03-31
1,259,350 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
669,680 GBP2025-03-31
778,089 GBP2024-03-31
682,353 GBP2023-03-31
Equity
1,150,941 GBP2025-03-31
1,259,350 GBP2024-03-31
1,163,614 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-108,409 GBP2024-04-01 ~ 2025-03-31
95,736 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
523,847 GBP2024-04-01 ~ 2025-03-31
465,584 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
51,230 GBP2024-04-01 ~ 2025-03-31
46,904 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
188,514 GBP2024-04-01 ~ 2025-03-31
141,034 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
763,591 GBP2024-04-01 ~ 2025-03-31
653,522 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
162024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Director Remuneration
177,672 GBP2024-04-01 ~ 2025-03-31
179,468 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
65,922 GBP2024-04-01 ~ 2025-03-31
57,565 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
3,000 GBP2024-04-01 ~ 2025-03-31
3,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
99,285 GBP2024-04-01 ~ 2025-03-31
50,417 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
505 GBP2024-04-01 ~ 2025-03-31
36,015 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,632,190 GBP2025-03-31
1,632,190 GBP2024-03-31
Plant and equipment
6,954 GBP2025-03-31
6,954 GBP2024-03-31
Furniture and fittings
95,158 GBP2025-03-31
94,759 GBP2024-03-31
Computers
145,133 GBP2025-03-31
65,152 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,879,435 GBP2025-03-31
1,799,055 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
176,116 GBP2025-03-31
146,472 GBP2024-03-31
Plant and equipment
6,954 GBP2025-03-31
5,403 GBP2024-03-31
Furniture and fittings
92,677 GBP2025-03-31
84,667 GBP2024-03-31
Computers
69,501 GBP2025-03-31
41,233 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
345,248 GBP2025-03-31
277,775 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,644 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
1,551 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
8,010 GBP2024-04-01 ~ 2025-03-31
Computers
28,268 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,473 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,456,074 GBP2025-03-31
1,485,718 GBP2024-03-31
Furniture and fittings
2,481 GBP2025-03-31
10,092 GBP2024-03-31
Computers
75,632 GBP2025-03-31
23,919 GBP2024-03-31
Plant and equipment
1,551 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
6,204 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
4,653 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,551 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
6,204 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,551 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
724,749 GBP2025-03-31
724,869 GBP2024-03-31
Investments in Group Undertakings
724,749 GBP2025-03-31
724,869 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,513 GBP2025-03-31
Amounts Owed by Group Undertakings
Current
728,738 GBP2024-03-31
Other Debtors
Current
2,500 GBP2025-03-31
2,500 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
16,768 GBP2025-03-31
8,992 GBP2024-03-31
Prepayments/Accrued Income
Current
5,626 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
21,781 GBP2025-03-31
745,856 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
49,158 GBP2025-03-31
49,158 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
608 GBP2024-03-31
Trade Creditors/Trade Payables
Current
19,851 GBP2025-03-31
25,824 GBP2024-03-31
Amounts owed to group undertakings
Current
401,886 GBP2025-03-31
1,001,968 GBP2024-03-31
Corporation Tax Payable
Current
99,285 GBP2025-03-31
50,417 GBP2024-03-31
Other Taxation & Social Security Payable
Current
13,134 GBP2025-03-31
12,330 GBP2024-03-31
Other Creditors
Current
591 GBP2025-03-31
3,747 GBP2024-03-31
Accrued Liabilities
Current
7,011 GBP2025-03-31
6,759 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
445,231 GBP2025-03-31
501,390 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
49,158 GBP2025-03-31
49,158 GBP2024-03-31
Non-current, Between one and two years
49,158 GBP2025-03-31
Between two and five year, Non-current
147,475 GBP2025-03-31
147,475 GBP2024-03-31
Secured
494,389 GBP2025-03-31
550,548 GBP2024-03-31
Total Borrowings
Secured
494,389 GBP2025-03-31
551,156 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
97,000 GBP2025-03-31
85,857 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-108,409 GBP2024-04-01 ~ 2025-03-31