Cost of Sales
-7,458,119 GBP2024-01-01 ~ 2024-12-31
-7,827,469 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,027,706 GBP2024-01-01 ~ 2024-12-31
7,244,129 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,015,360 GBP2024-01-01 ~ 2024-12-31
-3,599,558 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,587,068 GBP2024-01-01 ~ 2024-12-31
2,248,503 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-89,584 GBP2024-01-01 ~ 2024-12-31
-74,252 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,497,484 GBP2024-01-01 ~ 2024-12-31
2,174,251 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,397,045 GBP2024-01-01 ~ 2024-12-31
2,174,251 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
53,988,534 GBP2024-12-31
54,371,966 GBP2023-12-31
Debtors
25,585,446 GBP2024-12-31
22,323,584 GBP2023-12-31
Cash at bank and in hand
213,344 GBP2024-12-31
192,294 GBP2023-12-31
Current Assets
25,926,738 GBP2024-12-31
22,664,273 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-31,950,013 GBP2023-12-31
Net Current Assets/Liabilities
-6,315,240 GBP2024-12-31
-9,285,740 GBP2023-12-31
Total Assets Less Current Liabilities
47,673,294 GBP2024-12-31
45,086,226 GBP2023-12-31
Net Assets/Liabilities
8,163,853 GBP2024-12-31
4,766,808 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
8,163,753 GBP2024-12-31
4,766,708 GBP2023-12-31
2,592,457 GBP2022-12-31
Equity
8,163,853 GBP2024-12-31
4,766,808 GBP2023-12-31
2,592,557 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,497,484 GBP2024-01-01 ~ 2024-12-31
2,174,251 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,397,045 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,125 GBP2024-01-01 ~ 2024-12-31
11,550 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2172024-01-01 ~ 2024-12-31
2432023-01-01 ~ 2023-12-31
Wages/Salaries
4,444,356 GBP2024-01-01 ~ 2024-12-31
4,577,306 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,219 GBP2024-01-01 ~ 2024-12-31
85,627 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,836,466 GBP2024-01-01 ~ 2024-12-31
5,011,711 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
82,542 GBP2024-01-01 ~ 2024-12-31
98,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,609,085 GBP2024-12-31
1,583,815 GBP2023-12-31
Furniture and fittings
2,064,666 GBP2024-12-31
2,039,798 GBP2023-12-31
Computers
193,496 GBP2024-12-31
143,023 GBP2023-12-31
Motor vehicles
40,333 GBP2024-12-31
40,333 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
56,472,277 GBP2024-12-31
56,311,176 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-24,745 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-32,843 GBP2024-01-01 ~ 2024-12-31
Computers
-255 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-57,843 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
45,304,207 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
597,631 GBP2024-12-31
510,483 GBP2023-12-31
Furniture and fittings
1,238,691 GBP2024-12-31
949,751 GBP2023-12-31
Computers
117,650 GBP2024-12-31
93,277 GBP2023-12-31
Motor vehicles
40,333 GBP2024-12-31
40,333 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,483,743 GBP2024-12-31
1,939,210 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
144,072 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
96,178 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
307,394 GBP2024-01-01 ~ 2024-12-31
Computers
25,269 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
572,913 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,030 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-18,454 GBP2024-01-01 ~ 2024-12-31
Computers
-896 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
489,438 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
44,814,769 GBP2024-12-31
44,958,841 GBP2023-12-31
Plant and equipment
1,011,454 GBP2024-12-31
1,073,332 GBP2023-12-31
Furniture and fittings
825,975 GBP2024-12-31
1,090,047 GBP2023-12-31
Computers
75,846 GBP2024-12-31
49,746 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
186,743 GBP2024-12-31
82,887 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
24,983,742 GBP2024-12-31
21,875,552 GBP2023-12-31
Other Debtors
Current
39,721 GBP2024-12-31
87,992 GBP2023-12-31
Prepayments/Accrued Income
Current
375,240 GBP2024-12-31
277,153 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
25,585,446 GBP2024-12-31
Current, Amounts falling due within one year
22,323,584 GBP2023-12-31
Trade Creditors/Trade Payables
Current
399,751 GBP2024-12-31
377,918 GBP2023-12-31
Amounts owed to group undertakings
Current
30,209,942 GBP2024-12-31
29,972,442 GBP2023-12-31
Other Taxation & Social Security Payable
Current
669,900 GBP2024-12-31
638,767 GBP2023-12-31
Other Creditors
Current
417,684 GBP2024-12-31
539,291 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
544,701 GBP2024-12-31
421,595 GBP2023-12-31
Creditors
Current
32,241,978 GBP2024-12-31
31,950,013 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
7,165,983 GBP2024-12-31
7,165,983 GBP2023-12-31
Amounts owed to group undertakings
Non-current
25,033,038 GBP2024-12-31
25,033,038 GBP2023-12-31
Creditors
Non-current
32,199,021 GBP2024-12-31
32,199,021 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31