Turnover/Revenue
15,071,598 GBP2023-01-01 ~ 2023-12-31
15,184,427 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,827,469 GBP2023-01-01 ~ 2023-12-31
-7,574,721 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,244,129 GBP2023-01-01 ~ 2023-12-31
7,609,706 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,599,558 GBP2023-01-01 ~ 2023-12-31
-3,667,067 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,644,571 GBP2023-01-01 ~ 2023-12-31
3,948,639 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,248,503 GBP2023-01-01 ~ 2023-12-31
2,929,286 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-74,252 GBP2023-01-01 ~ 2023-12-31
-269,609 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,174,251 GBP2023-01-01 ~ 2023-12-31
2,659,677 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
54,371,966 GBP2023-12-31
54,757,199 GBP2022-12-31
Total Inventories
148,395 GBP2023-12-31
125,814 GBP2022-12-31
Debtors
22,437,118 GBP2023-12-31
20,727,561 GBP2022-12-31
Cash at bank and in hand
78,760 GBP2023-12-31
553,157 GBP2022-12-31
Current Assets
22,664,273 GBP2023-12-31
21,406,532 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-31,950,013 GBP2023-12-31
-32,325,632 GBP2022-12-31
Net Current Assets/Liabilities
-9,285,740 GBP2023-12-31
-10,919,100 GBP2022-12-31
Total Assets Less Current Liabilities
45,086,226 GBP2023-12-31
43,838,099 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-32,199,021 GBP2023-12-31
-33,199,397 GBP2022-12-31
Net Assets/Liabilities
4,766,808 GBP2023-12-31
2,592,557 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
4,766,708 GBP2023-12-31
2,592,457 GBP2022-12-31
1,932,780 GBP2021-12-31
Equity
4,766,808 GBP2023-12-31
2,592,557 GBP2022-12-31
1,932,880 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,174,251 GBP2023-01-01 ~ 2023-12-31
2,659,677 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,550 GBP2023-01-01 ~ 2023-12-31
11,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
567,022 GBP2023-01-01 ~ 2023-12-31
526,757 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2432023-01-01 ~ 2023-12-31
2262022-01-01 ~ 2022-12-31
Wages/Salaries
4,577,306 GBP2023-01-01 ~ 2023-12-31
4,419,433 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
348,778 GBP2023-01-01 ~ 2023-12-31
346,342 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,627 GBP2023-01-01 ~ 2023-12-31
69,050 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,011,711 GBP2023-01-01 ~ 2023-12-31
4,834,825 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
98,280 GBP2023-01-01 ~ 2023-12-31
265,487 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
45,304,207 GBP2023-12-31
45,304,207 GBP2022-12-31
Plant and equipment
1,583,815 GBP2023-12-31
1,550,012 GBP2022-12-31
Furniture and fittings
2,039,798 GBP2023-12-31
1,939,159 GBP2022-12-31
Computers
143,023 GBP2023-12-31
112,984 GBP2022-12-31
Motor vehicles
40,333 GBP2023-12-31
40,333 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
56,311,176 GBP2023-12-31
56,146,695 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,488 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-30,686 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-46,174 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
345,366 GBP2023-12-31
201,294 GBP2022-12-31
Plant and equipment
510,483 GBP2023-12-31
420,966 GBP2022-12-31
Furniture and fittings
949,751 GBP2023-12-31
661,952 GBP2022-12-31
Computers
93,277 GBP2023-12-31
64,951 GBP2022-12-31
Motor vehicles
40,333 GBP2023-12-31
40,333 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,939,210 GBP2023-12-31
1,389,496 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
144,072 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
94,235 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
300,389 GBP2023-01-01 ~ 2023-12-31
Computers
28,326 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
567,022 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,718 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,590 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
44,958,841 GBP2023-12-31
45,102,913 GBP2022-12-31
Plant and equipment
1,073,332 GBP2023-12-31
1,129,046 GBP2022-12-31
Furniture and fittings
1,090,047 GBP2023-12-31
1,277,207 GBP2022-12-31
Computers
49,746 GBP2023-12-31
48,033 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Raw materials and consumables
148,395 GBP2023-12-31
125,814 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
196,421 GBP2023-12-31
456,726 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
21,875,552 GBP2023-12-31
20,036,826 GBP2022-12-31
Other Debtors
Current
87,992 GBP2023-12-31
83,777 GBP2022-12-31
Prepayments/Accrued Income
Current
277,153 GBP2023-12-31
150,232 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
22,437,118 GBP2023-12-31
20,727,561 GBP2022-12-31
Trade Creditors/Trade Payables
Current
377,918 GBP2023-12-31
451,898 GBP2022-12-31
Amounts owed to group undertakings
Current
29,972,442 GBP2023-12-31
29,928,092 GBP2022-12-31
Other Taxation & Social Security Payable
Current
638,767 GBP2023-12-31
644,700 GBP2022-12-31
Other Creditors
Current
539,291 GBP2023-12-31
610,430 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
421,595 GBP2023-12-31
690,512 GBP2022-12-31
Creditors
Current
31,950,013 GBP2023-12-31
32,325,632 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
7,165,983 GBP2023-12-31
7,165,983 GBP2022-12-31
Amounts owed to group undertakings
Non-current
25,033,038 GBP2023-12-31
26,033,414 GBP2022-12-31
Creditors
Non-current
32,199,021 GBP2023-12-31
33,199,397 GBP2022-12-31