Turnover/Revenue
813,792 GBP2021-01-01 ~ 2021-12-31
828,107 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-204,618 GBP2021-01-01 ~ 2021-12-31
-224,922 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
609,174 GBP2021-01-01 ~ 2021-12-31
603,185 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
353,779 GBP2021-01-01 ~ 2021-12-31
324,539 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
304,750 GBP2021-01-01 ~ 2021-12-31
193,558 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
8,118,038 GBP2021-12-31
8,321,519 GBP2020-12-31
Fixed Assets - Investments
1 GBP2021-12-31
1 GBP2020-12-31
Fixed Assets
8,118,039 GBP2021-12-31
8,321,520 GBP2020-12-31
Debtors
3,987,200 GBP2021-12-31
4,828,925 GBP2020-12-31
Cash at bank and in hand
10,308 GBP2021-12-31
13,994 GBP2020-12-31
Current Assets
3,997,508 GBP2021-12-31
4,842,919 GBP2020-12-31
Net Current Assets/Liabilities
998,885 GBP2021-12-31
846,289 GBP2020-12-31
Total Assets Less Current Liabilities
9,116,924 GBP2021-12-31
9,167,809 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-5,291,880 GBP2021-12-31
-5,696,544 GBP2020-12-31
Net Assets/Liabilities
3,470,923 GBP2021-12-31
3,166,173 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
1 GBP2019-12-31
Revaluation reserve
1,416,482 GBP2021-12-31
1,416,482 GBP2020-12-31
1,416,482 GBP2019-12-31
Retained earnings (accumulated losses)
2,054,440 GBP2021-12-31
1,749,690 GBP2020-12-31
1,556,132 GBP2019-12-31
Equity
3,470,923 GBP2021-12-31
3,166,173 GBP2020-12-31
2,972,615 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
304,750 GBP2021-01-01 ~ 2021-12-31
193,558 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
32021-01-01 ~ 2021-12-31
32020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,029 GBP2021-01-01 ~ 2021-12-31
130,981 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
67,218 GBP2021-01-01 ~ 2021-12-31
61,662 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
354,121 GBP2021-12-31
305,092 GBP2020-12-31
Accelerated tax depreciation
2,850 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,500,000 GBP2021-12-31
8,515,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
381,962 GBP2021-12-31
193,481 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
194,731 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
8,118,038 GBP2021-12-31
8,321,519 GBP2020-12-31
Investments in Subsidiaries
1 GBP2021-12-31
1 GBP2020-12-31
Cost valuation
1 GBP2020-12-31
Trade Debtors/Trade Receivables
-6,711 GBP2020-12-31
Amounts Owed By Related Parties
3,975,786 GBP2021-12-31
4,799,797 GBP2020-12-31
Prepayments
11,414 GBP2021-12-31
35,839 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
435,000 GBP2021-12-31
162,500 GBP2020-12-31
Amounts Owed to Related Parties
2,553,326 GBP2021-12-31
3,820,830 GBP2020-12-31
Taxation/Social Security Payable
2,197 GBP2021-12-31
5,200 GBP2020-12-31
Total Borrowings
Non-current, Amounts falling due after one year
5,291,880 GBP2021-12-31
5,696,544 GBP2020-12-31
Bank Borrowings
Current
435,000 GBP2021-12-31
162,500 GBP2020-12-31
Non-current
5,291,880 GBP2021-12-31
5,696,544 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-12-31
1 shares2020-12-31