Par Value of Share
Class 1 ordinary share
12021-08-01 ~ 2022-07-31
Property, Plant & Equipment
513,618 GBP2022-07-31
689,213 GBP2021-07-31
Total Inventories
326,510 GBP2022-07-31
209,850 GBP2021-07-31
Debtors
2,048,756 GBP2022-07-31
1,233,265 GBP2021-07-31
Cash at bank and in hand
445,897 GBP2022-07-31
428,530 GBP2021-07-31
Current Assets
2,821,163 GBP2022-07-31
1,871,645 GBP2021-07-31
Creditors
Current
2,165,590 GBP2022-07-31
1,439,653 GBP2021-07-31
Net Current Assets/Liabilities
655,573 GBP2022-07-31
431,992 GBP2021-07-31
Total Assets Less Current Liabilities
1,169,191 GBP2022-07-31
1,121,205 GBP2021-07-31
Net Assets/Liabilities
761,450 GBP2022-07-31
575,950 GBP2021-07-31
Equity
Called up share capital
100 GBP2022-07-31
100 GBP2021-07-31
Share premium
130,433 GBP2022-07-31
130,433 GBP2021-07-31
Retained earnings (accumulated losses)
630,917 GBP2022-07-31
445,417 GBP2021-07-31
Equity
761,450 GBP2022-07-31
575,950 GBP2021-07-31
Average Number of Employees
212021-08-01 ~ 2022-07-31
232020-05-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,042,905 GBP2022-07-31
1,480,173 GBP2021-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-538,265 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
529,287 GBP2022-07-31
790,960 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
139,114 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-400,787 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Plant and equipment
513,618 GBP2022-07-31
689,213 GBP2021-07-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,153,637 GBP2022-07-31
1,151,164 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
783,837 GBP2022-07-31
Other Debtors
Amounts falling due within one year, Current
106,672 GBP2022-07-31
82,101 GBP2021-07-31
Debtors
Amounts falling due within one year, Current
2,048,756 GBP2022-07-31
1,233,265 GBP2021-07-31
Bank Borrowings/Overdrafts
Current
287,256 GBP2021-07-31
Other Remaining Borrowings
Current
56,917 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
108,320 GBP2022-07-31
140,371 GBP2021-07-31
Trade Creditors/Trade Payables
Current
865,729 GBP2022-07-31
908,078 GBP2021-07-31
Amounts owed to group undertakings
Current
641,710 GBP2022-07-31
1,015 GBP2021-07-31
Corporation Tax Payable
Current
26,062 GBP2022-07-31
43,584 GBP2021-07-31
Other Taxation & Social Security Payable
Current
78,173 GBP2022-07-31
26,607 GBP2021-07-31
Other Creditors
Current
3,102 GBP2022-07-31
2,647 GBP2021-07-31
Accrued Liabilities
Current
88,501 GBP2022-07-31
30,095 GBP2021-07-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
212,744 GBP2021-07-31
Other Remaining Borrowings
More than five year, Non-current
62,194 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
160,614 GBP2022-07-31
241,131 GBP2021-07-31
Bank Borrowings
Secured
500,000 GBP2021-07-31
Total Borrowings
Secured
566,010 GBP2022-07-31
881,502 GBP2021-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
80,664 GBP2022-07-31
91,380 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-07-31