Cost of Sales
-27,507,553 GBP2022-12-01 ~ 2023-11-30
-16,746,106 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-4,239,024 GBP2022-12-01 ~ 2023-11-30
-4,500,593 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
20,657 GBP2022-12-01 ~ 2023-11-30
2,586,494 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-229 GBP2022-12-01 ~ 2023-11-30
-3,521 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
5,441,077 GBP2022-12-01 ~ 2023-11-30
4,235,007 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
4,147,599 GBP2022-12-01 ~ 2023-11-30
3,724,538 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
Other
31,177 GBP2023-11-30
49,760 GBP2022-11-30
Property, Plant & Equipment
880,809 GBP2023-11-30
815,630 GBP2022-11-30
Fixed Assets - Investments
2,001 GBP2023-11-30
2,001 GBP2022-11-30
Fixed Assets
913,987 GBP2023-11-30
867,391 GBP2022-11-30
Debtors
3,549,364 GBP2023-11-30
1,828,819 GBP2022-11-30
Cash at bank and in hand
2,561,462 GBP2023-11-30
6,961,396 GBP2022-11-30
Current Assets
9,247,962 GBP2023-11-30
12,143,714 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-7,244,517 GBP2023-11-30
-10,293,408 GBP2022-11-30
Net Current Assets/Liabilities
2,003,445 GBP2023-11-30
1,850,306 GBP2022-11-30
Total Assets Less Current Liabilities
2,917,432 GBP2023-11-30
2,717,697 GBP2022-11-30
Net Assets/Liabilities
2,806,833 GBP2023-11-30
2,659,234 GBP2022-11-30
Equity
Called up share capital
1,072 GBP2023-11-30
1,072 GBP2022-11-30
1,072 GBP2021-11-30
Share premium
47,056 GBP2023-11-30
47,056 GBP2022-11-30
47,056 GBP2021-11-30
Retained earnings (accumulated losses)
2,758,705 GBP2023-11-30
2,611,106 GBP2022-11-30
886,568 GBP2021-11-30
Equity
2,806,833 GBP2023-11-30
2,659,234 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
4,147,599 GBP2022-12-01 ~ 2023-11-30
3,724,538 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-4,000,000 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
15,680 GBP2022-12-01 ~ 2023-11-30
13,150 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1132022-12-01 ~ 2023-11-30
1092021-12-01 ~ 2022-11-30
Wages/Salaries
2,909,678 GBP2022-12-01 ~ 2023-11-30
2,964,335 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
194,967 GBP2022-12-01 ~ 2023-11-30
158,419 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,377,833 GBP2022-12-01 ~ 2023-11-30
3,387,203 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
52,136 GBP2022-12-01 ~ 2023-11-30
57,437 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Computer software
94,095 GBP2023-11-30
133,040 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
717,378 GBP2023-11-30
717,504 GBP2022-11-30
Plant and equipment
35,854 GBP2023-11-30
34,359 GBP2022-11-30
Furniture and fittings
810,593 GBP2023-11-30
608,696 GBP2022-11-30
Computers
54,252 GBP2023-11-30
52,747 GBP2022-11-30
Motor vehicles
23,016 GBP2023-11-30
15,104 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,641,093 GBP2023-11-30
1,428,410 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-108,267 GBP2022-12-01 ~ 2023-11-30
Computers
-30,968 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-7,083 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-146,444 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
396,393 GBP2023-11-30
313,034 GBP2022-11-30
Plant and equipment
17,956 GBP2023-11-30
9,149 GBP2022-11-30
Furniture and fittings
315,227 GBP2023-11-30
244,538 GBP2022-11-30
Computers
22,374 GBP2023-11-30
35,824 GBP2022-11-30
Motor vehicles
8,334 GBP2023-11-30
10,235 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
760,284 GBP2023-11-30
612,780 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
83,485 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
8,807 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
163,100 GBP2022-12-01 ~ 2023-11-30
Computers
17,518 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
903 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
273,813 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-92,411 GBP2022-12-01 ~ 2023-11-30
Computers
-30,968 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-2,804 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-126,309 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
320,985 GBP2023-11-30
404,470 GBP2022-11-30
Plant and equipment
17,898 GBP2023-11-30
25,210 GBP2022-11-30
Furniture and fittings
495,366 GBP2023-11-30
364,158 GBP2022-11-30
Computers
31,878 GBP2023-11-30
16,923 GBP2022-11-30
Motor vehicles
14,682 GBP2023-11-30
4,869 GBP2022-11-30
Finished Goods/Goods for Resale
3,137,136 GBP2023-11-30
3,145,771 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
2,533,295 GBP2023-11-30
1,231,496 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
563,779 GBP2023-11-30
358,803 GBP2022-11-30
Other Debtors
Current
27,000 GBP2023-11-30
27,001 GBP2022-11-30
Prepayments/Accrued Income
Current
425,290 GBP2023-11-30
211,519 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
3,549,364 GBP2023-11-30
1,828,819 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-11-30
13,309 GBP2022-11-30
Trade Creditors/Trade Payables
Current
264,000 GBP2023-11-30
149,098 GBP2022-11-30
Amounts owed to group undertakings
Current
6,329,345 GBP2023-11-30
9,730,609 GBP2022-11-30
Other Taxation & Social Security Payable
Current
501,645 GBP2023-11-30
258,970 GBP2022-11-30
Other Creditors
Current
0 GBP2023-11-30
10,000 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
149,527 GBP2023-11-30
131,422 GBP2022-11-30
Creditors
Current
7,244,517 GBP2023-11-30
10,293,408 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-11-30
13,309 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
611,164 GBP2023-11-30
573,771 GBP2022-11-30
Between two and five year
1,454,260 GBP2023-11-30
1,759,908 GBP2022-11-30
More than five year
0 GBP2023-11-30
18,003 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,065,424 GBP2023-11-30
2,351,682 GBP2022-11-30