32990 - Other Manufacturing N.e.c.
Cost of Sales
-14,850,010 GBP2022-12-01 ~ 2023-11-30
-11,427,269 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-10,132,990 GBP2022-12-01 ~ 2023-11-30
-8,708,131 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
4,458,687 GBP2022-12-01 ~ 2023-11-30
5,557,434 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
11,218,834 GBP2022-12-01 ~ 2023-11-30
27,773,239 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
8,465,131 GBP2022-12-01 ~ 2023-11-30
23,716,625 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
3,182,515 GBP2023-11-30
2,987,745 GBP2022-11-30
Fixed Assets - Investments
22,073,302 GBP2023-11-30
26,279,510 GBP2022-11-30
Fixed Assets
25,255,817 GBP2023-11-30
29,267,255 GBP2022-11-30
Debtors
32,327,821 GBP2023-11-30
32,558,026 GBP2022-11-30
Cash at bank and in hand
2,977,108 GBP2023-11-30
10,640,510 GBP2022-11-30
Current Assets
53,343,737 GBP2023-11-30
63,944,805 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-29,936,426 GBP2023-11-30
-45,072,863 GBP2022-11-30
Net Current Assets/Liabilities
23,407,311 GBP2023-11-30
18,871,942 GBP2022-11-30
Total Assets Less Current Liabilities
48,663,128 GBP2023-11-30
48,139,197 GBP2022-11-30
Net Assets/Liabilities
47,973,546 GBP2023-11-30
47,508,415 GBP2022-11-30
Equity
Called up share capital
150 GBP2023-11-30
150 GBP2022-11-30
150 GBP2021-11-30
Retained earnings (accumulated losses)
47,973,396 GBP2023-11-30
47,508,265 GBP2022-11-30
23,791,640 GBP2021-11-30
Equity
47,973,546 GBP2023-11-30
47,508,415 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
8,465,131 GBP2022-12-01 ~ 2023-11-30
23,716,625 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-8,000,000 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
32,450 GBP2022-12-01 ~ 2023-11-30
28,500 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
2232022-12-01 ~ 2023-11-30
1662021-12-01 ~ 2022-11-30
Wages/Salaries
4,217,322 GBP2022-12-01 ~ 2023-11-30
3,637,724 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,908 GBP2022-12-01 ~ 2023-11-30
65,417 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,817,848 GBP2022-12-01 ~ 2023-11-30
4,048,403 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,800 GBP2022-12-01 ~ 2023-11-30
51,493 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,917,508 GBP2023-11-30
3,518,426 GBP2022-11-30
Furniture and fittings
1,857,081 GBP2023-11-30
1,494,350 GBP2022-11-30
Computers
146,097 GBP2023-11-30
76,930 GBP2022-11-30
Motor vehicles
40,535 GBP2023-11-30
40,535 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
5,961,221 GBP2023-11-30
5,130,241 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,500 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-5,500 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,825,085 GBP2023-11-30
1,500,470 GBP2022-11-30
Furniture and fittings
855,774 GBP2023-11-30
584,113 GBP2022-11-30
Computers
74,500 GBP2023-11-30
40,295 GBP2022-11-30
Motor vehicles
23,347 GBP2023-11-30
17,618 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,778,706 GBP2023-11-30
2,142,496 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
328,143 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
271,661 GBP2022-12-01 ~ 2023-11-30
Computers
34,205 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
5,729 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
639,738 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,528 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,528 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
2,092,423 GBP2023-11-30
2,017,956 GBP2022-11-30
Furniture and fittings
1,001,307 GBP2023-11-30
910,237 GBP2022-11-30
Computers
71,597 GBP2023-11-30
36,635 GBP2022-11-30
Motor vehicles
17,188 GBP2023-11-30
22,917 GBP2022-11-30
Amounts invested in assets
Non-current
22,073,302 GBP2023-11-30
26,279,510 GBP2022-11-30
Finished Goods/Goods for Resale
14,471,985 GBP2023-11-30
16,412,607 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
7,349,387 GBP2023-11-30
12,982,285 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
1,954,748 GBP2023-11-30
0 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
8,259,733 GBP2023-11-30
9,730,608 GBP2022-11-30
Other Debtors
Current
444,383 GBP2023-11-30
64,097 GBP2022-11-30
Prepayments/Accrued Income
Current
14,319,570 GBP2023-11-30
9,781,036 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
32,327,821 GBP2023-11-30
32,558,026 GBP2022-11-30
Trade Creditors/Trade Payables
Current
5,212,838 GBP2022-11-30
Amounts owed to group undertakings
Current
17,154,777 GBP2023-11-30
19,993,683 GBP2022-11-30
Corporation Tax Payable
Current
0 GBP2023-11-30
128,406 GBP2022-11-30
Other Taxation & Social Security Payable
Current
3,440,102 GBP2022-11-30
Other Creditors
Current
5,116,296 GBP2023-11-30
12,020,779 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
3,658,840 GBP2023-11-30
4,277,055 GBP2022-11-30
Creditors
Current
29,936,426 GBP2023-11-30
45,072,863 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
794,690 GBP2023-11-30
736,716 GBP2022-11-30
Between two and five year
2,811,004 GBP2023-11-30
22,313 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,605,694 GBP2023-11-30
759,029 GBP2022-11-30