32990 - Other Manufacturing N.e.c.
Cost of Sales
-98,878,071 GBP2023-12-01 ~ 2024-11-30
-14,850,010 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-15,125,242 GBP2023-12-01 ~ 2024-11-30
-10,132,990 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
10,366,487 GBP2023-12-01 ~ 2024-11-30
4,458,687 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
15,918,805 GBP2023-12-01 ~ 2024-11-30
11,218,834 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
11,928,738 GBP2023-12-01 ~ 2024-11-30
8,465,131 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
3,027,174 GBP2024-11-30
3,182,515 GBP2023-11-30
Fixed Assets - Investments
12,312,847 GBP2024-11-30
22,073,302 GBP2023-11-30
Fixed Assets
15,340,021 GBP2024-11-30
25,255,817 GBP2023-11-30
Debtors
21,280,083 GBP2024-11-30
32,327,821 GBP2023-11-30
Cash at bank and in hand
14,298,974 GBP2024-11-30
2,977,108 GBP2023-11-30
Current Assets
51,816,467 GBP2024-11-30
53,343,737 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-29,936,426 GBP2023-11-30
Net Current Assets/Liabilities
45,169,963 GBP2024-11-30
23,407,311 GBP2023-11-30
Total Assets Less Current Liabilities
60,509,984 GBP2024-11-30
48,663,128 GBP2023-11-30
Net Assets/Liabilities
59,902,284 GBP2024-11-30
47,973,546 GBP2023-11-30
Equity
Called up share capital
150 GBP2024-11-30
150 GBP2023-11-30
150 GBP2022-11-30
Retained earnings (accumulated losses)
59,902,134 GBP2024-11-30
47,973,396 GBP2023-11-30
47,508,265 GBP2022-11-30
Equity
59,902,284 GBP2024-11-30
47,973,546 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
11,928,738 GBP2023-12-01 ~ 2024-11-30
8,465,131 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-8,000,000 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
32,450 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
2392023-12-01 ~ 2024-11-30
2232022-12-01 ~ 2023-11-30
Wages/Salaries
7,193,676 GBP2023-12-01 ~ 2024-11-30
4,217,322 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,091 GBP2023-12-01 ~ 2024-11-30
98,908 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
7,994,211 GBP2023-12-01 ~ 2024-11-30
4,817,848 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-81,882 GBP2023-12-01 ~ 2024-11-30
58,800 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,953,721 GBP2024-11-30
3,917,508 GBP2023-11-30
Furniture and fittings
2,201,920 GBP2024-11-30
1,857,081 GBP2023-11-30
Computers
173,543 GBP2024-11-30
146,097 GBP2023-11-30
Motor vehicles
125,290 GBP2024-11-30
40,535 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
6,454,474 GBP2024-11-30
5,961,221 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Computers
-44,846 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-15,535 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-60,381 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,140,622 GBP2024-11-30
1,825,085 GBP2023-11-30
Furniture and fittings
1,181,776 GBP2024-11-30
855,774 GBP2023-11-30
Computers
65,272 GBP2024-11-30
74,500 GBP2023-11-30
Motor vehicles
39,630 GBP2024-11-30
23,347 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,427,300 GBP2024-11-30
2,778,706 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
315,537 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
326,002 GBP2023-12-01 ~ 2024-11-30
Computers
35,618 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
23,110 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
700,267 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Computers
-44,846 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-6,827 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,673 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
1,813,099 GBP2024-11-30
2,092,423 GBP2023-11-30
Furniture and fittings
1,020,144 GBP2024-11-30
1,001,307 GBP2023-11-30
Computers
108,271 GBP2024-11-30
71,597 GBP2023-11-30
Motor vehicles
85,660 GBP2024-11-30
17,188 GBP2023-11-30
Amounts invested in assets
Non-current
12,312,847 GBP2024-11-30
22,073,302 GBP2023-11-30
Finished Goods/Goods for Resale
13,368,019 GBP2024-11-30
14,471,985 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
7,555,153 GBP2024-11-30
7,349,387 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
2,335,318 GBP2024-11-30
1,954,748 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
1,035,769 GBP2024-11-30
8,259,733 GBP2023-11-30
Other Debtors
Current
2,571,025 GBP2024-11-30
444,383 GBP2023-11-30
Prepayments/Accrued Income
Current
7,782,818 GBP2024-11-30
14,319,570 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
21,280,083 GBP2024-11-30
Current, Amounts falling due within one year
32,327,821 GBP2023-11-30
Trade Creditors/Trade Payables
Current
3,838,680 GBP2023-11-30
Amounts owed to group undertakings
Current
102,371 GBP2024-11-30
17,154,777 GBP2023-11-30
Other Taxation & Social Security Payable
Current
167,833 GBP2023-11-30
Other Creditors
Current
7,374 GBP2024-11-30
5,116,296 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
2,597,917 GBP2024-11-30
3,658,840 GBP2023-11-30
Creditors
Current
6,646,504 GBP2024-11-30
29,936,426 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2024-11-30
150 shares2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
849,464 GBP2024-11-30
794,690 GBP2023-11-30
Between two and five year
2,072,738 GBP2024-11-30
2,811,004 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,922,202 GBP2024-11-30
3,605,694 GBP2023-11-30