Turnover/Revenue
26,953,255 GBP2022-04-01 ~ 2023-03-31
22,680,129 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-21,464,818 GBP2022-04-01 ~ 2023-03-31
-17,798,525 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
5,488,437 GBP2022-04-01 ~ 2023-03-31
4,881,604 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
-2,070,322 GBP2022-04-01 ~ 2023-03-31
-2,080,336 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,518,595 GBP2022-04-01 ~ 2023-03-31
-1,997,654 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,246 GBP2022-04-01 ~ 2023-03-31
2,202 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
880,960 GBP2022-04-01 ~ 2023-03-31
831,864 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
771,890 GBP2022-04-01 ~ 2023-03-31
676,152 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
10,838 GBP2023-03-31
Property, Plant & Equipment
79,338 GBP2023-03-31
71,130 GBP2022-03-31
Fixed Assets
90,176 GBP2023-03-31
71,130 GBP2022-03-31
Total Inventories
1,593,727 GBP2023-03-31
1,285,328 GBP2022-03-31
Debtors
Current
13,732,776 GBP2023-03-31
10,479,917 GBP2022-03-31
Cash at bank and in hand
151,832 GBP2023-03-31
378,224 GBP2022-03-31
Current Assets
15,478,335 GBP2023-03-31
12,143,469 GBP2022-03-31
Net Current Assets/Liabilities
2,037,993 GBP2023-03-31
1,575,496 GBP2022-03-31
Total Assets Less Current Liabilities
2,128,169 GBP2023-03-31
1,646,626 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-254,652 GBP2023-03-31
-455,230 GBP2022-03-31
Net Assets/Liabilities
1,853,682 GBP2023-03-31
1,188,040 GBP2022-03-31
Equity
Called up share capital
98 GBP2023-03-31
98 GBP2022-03-31
110 GBP2021-03-31
Capital redemption reserve
500,002 GBP2023-03-31
500,002 GBP2022-03-31
Retained earnings (accumulated losses)
1,353,582 GBP2023-03-31
687,940 GBP2022-03-31
676,653 GBP2021-03-31
Equity
1,853,682 GBP2023-03-31
1,188,040 GBP2022-03-31
1,176,753 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
771,890 GBP2022-04-01 ~ 2023-03-31
676,152 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-04-01 ~ 2023-03-31
-164,863 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-150,000 GBP2022-04-01 ~ 2023-03-31
-164,863 GBP2021-04-01 ~ 2022-03-31
Equity
Share premium
499,990 GBP2021-03-31
Property, Plant & Equipment - Depreciation Expense
30,880 GBP2022-04-01 ~ 2023-03-31
29,508 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
4,348,463 GBP2022-04-01 ~ 2023-03-31
3,696,175 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
581,423 GBP2022-04-01 ~ 2023-03-31
464,285 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
5,125,247 GBP2022-04-01 ~ 2023-03-31
4,281,884 GBP2021-04-01 ~ 2022-03-31
Average number of employees in administration and support functions
132022-04-01 ~ 2023-03-31
102021-04-01 ~ 2022-03-31
Average Number of Employees
532022-04-01 ~ 2023-03-31
432021-04-01 ~ 2022-03-31
Director Remuneration
712,359 GBP2022-04-01 ~ 2023-03-31
546,601 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
18,900 GBP2022-04-01 ~ 2023-03-31
10,500 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,052 GBP2022-04-01 ~ 2023-03-31
3,356 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
167,382 GBP2022-04-01 ~ 2023-03-31
158,054 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
27,569 GBP2023-03-31
16,500 GBP2022-03-31
Development expenditure
188,029 GBP2023-03-31
188,029 GBP2022-03-31
Other
40,885 GBP2023-03-31
40,885 GBP2022-03-31
Intangible Assets - Gross Cost
256,483 GBP2023-03-31
245,414 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
16,731 GBP2023-03-31
16,500 GBP2022-03-31
Development expenditure
188,029 GBP2023-03-31
188,029 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
245,645 GBP2023-03-31
245,414 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
231 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
231 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,838 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
174,485 GBP2023-03-31
135,396 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
174,485 GBP2023-03-31
135,396 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
95,147 GBP2023-03-31
64,266 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
95,147 GBP2023-03-31
64,266 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
30,881 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,881 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
79,338 GBP2023-03-31
71,130 GBP2022-03-31
Other types of inventories not specified separately
1,593,727 GBP2023-03-31
1,285,328 GBP2022-03-31
Trade Debtors/Trade Receivables
6,220,916 GBP2023-03-31
5,057,328 GBP2022-03-31
Other Debtors
2,714,089 GBP2023-03-31
2,017,008 GBP2022-03-31
Prepayments
111,073 GBP2023-03-31
58,710 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
193,459 GBP2023-03-31
348,986 GBP2022-03-31
Trade Creditors/Trade Payables
4,271,897 GBP2023-03-31
2,545,377 GBP2022-03-31
Taxation/Social Security Payable
800,087 GBP2023-03-31
452,220 GBP2022-03-31
Other Creditors
20,001 GBP2023-03-31
47,427 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
254,652 GBP2023-03-31
455,230 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,835 GBP2023-03-31
3,356 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
98 shares2023-03-31
98 shares2022-03-31
Bank Borrowings
Non-current
254,652 GBP2023-03-31
455,230 GBP2022-03-31
Current
193,459 GBP2023-03-31
348,986 GBP2022-03-31