Average Number of Employees
212021-02-01 ~ 2022-01-31
212020-02-01 ~ 2021-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
23,000 GBP2022-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,300 GBP2021-02-01 ~ 2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,300 GBP2022-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
20,700 GBP2022-01-31
Intangible Assets
20,700 GBP2022-01-31
Property, Plant & Equipment
1,003,290 GBP2022-01-31
1,003,962 GBP2021-01-31
Fixed Assets - Investments
800 GBP2022-01-31
800 GBP2021-01-31
Fixed Assets
1,024,790 GBP2022-01-31
1,004,762 GBP2021-01-31
Total Inventories
73,611 GBP2022-01-31
Debtors
970,734 GBP2022-01-31
571,726 GBP2021-01-31
Cash at bank and in hand
608,306 GBP2022-01-31
171,080 GBP2021-01-31
Current Assets
1,652,651 GBP2022-01-31
742,806 GBP2021-01-31
Creditors
Amounts falling due within one year
2,078,137 GBP2022-01-31
364,855 GBP2021-01-31
Net Current Assets/Liabilities
-425,486 GBP2022-01-31
377,951 GBP2021-01-31
Total Assets Less Current Liabilities
599,304 GBP2022-01-31
1,382,713 GBP2021-01-31
Creditors
Amounts falling due after one year
7,543 GBP2022-01-31
331,428 GBP2021-01-31
Net Assets/Liabilities
591,761 GBP2022-01-31
1,013,996 GBP2021-01-31
Equity
Called up share capital
240 GBP2022-01-31
240 GBP2021-01-31
Retained earnings (accumulated losses)
591,521 GBP2022-01-31
1,013,756 GBP2021-01-31
Equity
591,761 GBP2022-01-31
1,013,996 GBP2021-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202021-02-01 ~ 2022-01-31
Furniture and fittings
0.102021-02-01 ~ 2022-01-31
Motor vehicles
0.252021-02-01 ~ 2022-01-31
Tools/Equipment for furniture and fittings
0.102021-02-01 ~ 2022-01-31
Intangible Assets - Gross Cost
23,000 GBP2022-01-31
Intangible Assets - Increase From Amortisation Charge for Year
2,300 GBP2021-02-01 ~ 2022-01-31
Intangible Assets - Accumulated Amortisation & Impairment
2,300 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
22,161 GBP2022-01-31
18,186 GBP2021-01-31
Plant and equipment
2,957,883 GBP2022-01-31
2,571,606 GBP2021-01-31
Furniture and fittings
63,343 GBP2022-01-31
63,343 GBP2021-01-31
Motor vehicles
97,845 GBP2022-01-31
73,616 GBP2021-01-31
Tools/Equipment for furniture and fittings
133,710 GBP2022-01-31
113,570 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
3,274,942 GBP2022-01-31
2,840,321 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
14,493 GBP2022-01-31
6,825 GBP2021-01-31
Plant and equipment
2,064,222 GBP2022-01-31
1,684,761 GBP2021-01-31
Furniture and fittings
43,776 GBP2022-01-31
37,442 GBP2021-01-31
Motor vehicles
45,451 GBP2022-01-31
27,986 GBP2021-01-31
Tools/Equipment for furniture and fittings
103,710 GBP2022-01-31
79,345 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,271,652 GBP2022-01-31
1,836,359 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,668 GBP2021-02-01 ~ 2022-01-31
Plant and equipment
379,461 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
6,334 GBP2021-02-01 ~ 2022-01-31
Motor vehicles
17,465 GBP2021-02-01 ~ 2022-01-31
Tools/Equipment for furniture and fittings
24,365 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
435,293 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,668 GBP2022-01-31
11,361 GBP2021-01-31
Plant and equipment
893,661 GBP2022-01-31
886,845 GBP2021-01-31
Furniture and fittings
19,567 GBP2022-01-31
25,901 GBP2021-01-31
Motor vehicles
52,394 GBP2022-01-31
45,630 GBP2021-01-31
Tools/Equipment for furniture and fittings
30,000 GBP2022-01-31
34,225 GBP2021-01-31
Amounts invested in assets
Cost valuation, Non-current
800 GBP2022-01-31
Non-current
800 GBP2022-01-31
800 GBP2021-01-31
Trade Debtors/Trade Receivables
46,341 GBP2022-01-31
183,457 GBP2021-01-31
Amounts owed by group undertakings and participating interests
886,056 GBP2022-01-31
319,260 GBP2021-01-31
Other Debtors
38,337 GBP2022-01-31
69,009 GBP2021-01-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
140,452 GBP2021-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
412,868 GBP2022-01-31
53,443 GBP2021-01-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
1,500,061 GBP2022-01-31
74 GBP2021-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
25,905 GBP2022-01-31
22,205 GBP2021-01-31
Other Creditors
Amounts falling due within one year
139,303 GBP2022-01-31
148,681 GBP2021-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
331,428 GBP2021-01-31
Other Creditors
Amounts falling due after one year
7,543 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,500 GBP2022-01-31
21,000 GBP2021-01-31
Between one and five year
24,500 GBP2022-01-31
42,000 GBP2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
49,000 GBP2022-01-31
63,000 GBP2021-01-31