Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2023-07-31
Turnover/Revenue
36,896,135 GBP2022-08-01 ~ 2023-07-31
33,976,761 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
-31,708,181 GBP2022-08-01 ~ 2023-07-31
-29,719,915 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
5,187,954 GBP2022-08-01 ~ 2023-07-31
4,256,846 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-2,696,460 GBP2022-08-01 ~ 2023-07-31
-2,441,601 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
2,742,355 GBP2022-08-01 ~ 2023-07-31
2,035,777 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
5,402 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,465,794 GBP2022-08-01 ~ 2023-07-31
1,883,226 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
4,703,751 GBP2022-08-01 ~ 2023-07-31
1,652,703 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
12,768,693 GBP2023-07-31
32,400,437 GBP2022-07-31
Fixed Assets - Investments
100 GBP2023-07-31
100 GBP2022-07-31
Fixed Assets
12,768,793 GBP2023-07-31
32,400,537 GBP2022-07-31
Total Inventories
1,025,144 GBP2023-07-31
963,508 GBP2022-07-31
Debtors
22,725,689 GBP2023-07-31
2,079,043 GBP2022-07-31
Cash at bank and in hand
717,692 GBP2023-07-31
329,964 GBP2022-07-31
Current Assets
24,468,525 GBP2023-07-31
3,372,515 GBP2022-07-31
Creditors
Current
3,231,186 GBP2023-07-31
2,941,709 GBP2022-07-31
Net Current Assets/Liabilities
21,237,339 GBP2023-07-31
430,806 GBP2022-07-31
Total Assets Less Current Liabilities
34,006,132 GBP2023-07-31
32,831,343 GBP2022-07-31
Creditors
Non-current
-4,683,026 GBP2023-07-31
-4,920,250 GBP2022-07-31
Net Assets/Liabilities
27,837,049 GBP2023-07-31
24,133,298 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Equity
27,837,049 GBP2023-07-31
24,133,298 GBP2022-07-31
Wages/Salaries
1,508,182 GBP2022-08-01 ~ 2023-07-31
1,407,070 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
122,352 GBP2022-08-01 ~ 2023-07-31
108,971 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,923 GBP2022-08-01 ~ 2023-07-31
27,412 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
1,660,457 GBP2022-08-01 ~ 2023-07-31
1,543,453 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
762022-08-01 ~ 2023-07-31
782021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
165,870 GBP2022-08-01 ~ 2023-07-31
136,236 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
18,950 GBP2022-08-01 ~ 2023-07-31
18,375 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
53,787 GBP2022-08-01 ~ 2023-07-31
230,523 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
468,501 GBP2022-08-01 ~ 2023-07-31
357,813 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,155,802 GBP2023-07-31
31,613,844 GBP2022-07-31
Plant and equipment
1,078,481 GBP2023-07-31
1,162,276 GBP2022-07-31
Furniture and fittings
464,012 GBP2023-07-31
439,135 GBP2022-07-31
Computers
73,613 GBP2023-07-31
73,613 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
13,771,908 GBP2023-07-31
33,288,868 GBP2022-07-31
Property, Plant & Equipment - Disposals
Land and buildings
-19,458,042 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
-228,679 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-19,686,721 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
101,119 GBP2023-07-31
124,645 GBP2022-07-31
Plant and equipment
525,411 GBP2023-07-31
439,048 GBP2022-07-31
Furniture and fittings
318,183 GBP2023-07-31
273,523 GBP2022-07-31
Computers
58,502 GBP2023-07-31
51,215 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,003,215 GBP2023-07-31
888,431 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,403 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
96,520 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
44,660 GBP2022-08-01 ~ 2023-07-31
Computers
7,287 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,870 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-40,929 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
-10,157 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,086 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
12,054,683 GBP2023-07-31
31,489,199 GBP2022-07-31
Plant and equipment
553,070 GBP2023-07-31
723,228 GBP2022-07-31
Furniture and fittings
145,829 GBP2023-07-31
165,612 GBP2022-07-31
Computers
15,111 GBP2023-07-31
22,398 GBP2022-07-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-07-31
Investments in Group Undertakings
100 GBP2023-07-31
100 GBP2022-07-31
Merchandise
1,025,144 GBP2023-07-31
963,508 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
275,252 GBP2023-07-31
470,921 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
22,331,400 GBP2023-07-31
1,527,246 GBP2022-07-31
Other Debtors
Current
11,285 GBP2023-07-31
14,544 GBP2022-07-31
Prepayments/Accrued Income
Current
107,752 GBP2023-07-31
66,332 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
22,725,689 GBP2023-07-31
2,079,043 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
246,895 GBP2023-07-31
258,351 GBP2022-07-31
Trade Creditors/Trade Payables
Current
2,364,786 GBP2023-07-31
1,643,988 GBP2022-07-31
Corporation Tax Payable
Current
247,321 GBP2023-07-31
446,914 GBP2022-07-31
Other Taxation & Social Security Payable
Current
227,056 GBP2023-07-31
144,251 GBP2022-07-31
Other Creditors
Current
26,056 GBP2023-07-31
250,880 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
119,072 GBP2023-07-31
197,325 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
4,683,026 GBP2023-07-31
4,920,250 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
246,895 GBP2023-07-31
258,351 GBP2022-07-31
Non-current, Between one and two years
252,063 GBP2023-07-31
237,223 GBP2022-07-31
Non-current, Between two and five year
4,430,963 GBP2023-07-31
794,652 GBP2022-07-31
Secured
4,929,921 GBP2023-07-31
5,178,601 GBP2022-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
105,141 GBP2023-07-31
105,141 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,486,057 GBP2023-07-31
3,777,795 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-07-31