Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
5,964,979 GBP2022-10-01 ~ 2023-09-30
5,264,719 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
4,305,252 GBP2022-10-01 ~ 2023-09-30
3,564,728 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
1,659,727 GBP2022-10-01 ~ 2023-09-30
1,699,991 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,233,799 GBP2022-10-01 ~ 2023-09-30
991,222 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
425,928 GBP2022-10-01 ~ 2023-09-30
708,769 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,102 GBP2022-10-01 ~ 2023-09-30
719 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
4,592 GBP2022-10-01 ~ 2023-09-30
5,407 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
428,438 GBP2022-10-01 ~ 2023-09-30
704,081 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
91,312 GBP2022-10-01 ~ 2023-09-30
119,131 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
337,126 GBP2022-10-01 ~ 2023-09-30
584,950 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
337,126 GBP2022-10-01 ~ 2023-09-30
584,950 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
290,877 GBP2023-09-30
268,056 GBP2022-09-30
Fixed Assets
290,877 GBP2023-09-30
268,056 GBP2022-09-30
Debtors
4,674,350 GBP2023-09-30
4,490,264 GBP2022-09-30
Cash at bank and in hand
1,038,837 GBP2023-09-30
896,693 GBP2022-09-30
Current Assets
5,713,187 GBP2023-09-30
5,386,957 GBP2022-09-30
Creditors
Current
1,456,553 GBP2023-09-30
858,021 GBP2022-09-30
Net Current Assets/Liabilities
4,256,634 GBP2023-09-30
4,528,936 GBP2022-09-30
Total Assets Less Current Liabilities
4,547,511 GBP2023-09-30
4,796,992 GBP2022-09-30
Net Assets/Liabilities
4,534,118 GBP2023-09-30
4,796,992 GBP2022-09-30
Equity
Called up share capital
337,028 GBP2023-09-30
337,028 GBP2022-09-30
337,028 GBP2021-09-30
Share premium
582,694 GBP2023-09-30
582,694 GBP2022-09-30
582,694 GBP2021-09-30
Retained earnings (accumulated losses)
3,614,396 GBP2023-09-30
3,877,270 GBP2022-09-30
3,292,320 GBP2021-09-30
Equity
4,534,118 GBP2023-09-30
4,796,992 GBP2022-09-30
4,212,042 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
337,126 GBP2022-10-01 ~ 2023-09-30
584,950 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-600,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,775,958 GBP2022-10-01 ~ 2023-09-30
2,327,243 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
237,378 GBP2022-10-01 ~ 2023-09-30
203,495 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,904 GBP2022-10-01 ~ 2023-09-30
38,023 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,056,240 GBP2022-10-01 ~ 2023-09-30
2,568,761 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
862022-10-01 ~ 2023-09-30
792021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
50,682 GBP2022-10-01 ~ 2023-09-30
75,450 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
6,804 GBP2022-10-01 ~ 2023-09-30
6,300 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
77,919 GBP2022-10-01 ~ 2023-09-30
118,906 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
107,110 GBP2022-10-01 ~ 2023-09-30
133,775 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
100,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,794 GBP2023-09-30
48,713 GBP2022-09-30
Motor vehicles
1,076,933 GBP2023-09-30
936,784 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,127,727 GBP2023-09-30
985,497 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
37,590 GBP2023-09-30
30,516 GBP2022-09-30
Motor vehicles
799,260 GBP2023-09-30
686,925 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
836,850 GBP2023-09-30
717,441 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,074 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
112,335 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,409 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
13,204 GBP2023-09-30
18,197 GBP2022-09-30
Motor vehicles
277,673 GBP2023-09-30
249,859 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
399,963 GBP2023-09-30
70,271 GBP2022-09-30
Other Debtors
Current
16,260 GBP2023-09-30
6,210 GBP2022-09-30
Prepayments
Current
30,161 GBP2023-09-30
4,215 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
4,674,350 GBP2023-09-30
4,490,264 GBP2022-09-30
Trade Creditors/Trade Payables
Current
56,398 GBP2023-09-30
41,118 GBP2022-09-30
Corporation Tax Payable
Current
40,980 GBP2023-09-30
63,523 GBP2022-09-30
Other Taxation & Social Security Payable
Current
416,835 GBP2023-09-30
318,876 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
243,400 GBP2023-09-30
303,829 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,393 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
337,028 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
337,126 GBP2022-10-01 ~ 2023-09-30