Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Class 4 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
1,048,215 GBP2023-10-01 ~ 2024-09-30
873,685 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
520,821 GBP2023-10-01 ~ 2024-09-30
411,663 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
527,394 GBP2023-10-01 ~ 2024-09-30
462,022 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
2,811,413 GBP2023-10-01 ~ 2024-09-30
3,743,818 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-684,408 GBP2023-10-01 ~ 2024-09-30
-887,316 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
18 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
21,304,268 GBP2023-10-01 ~ 2024-09-30
2,036,549 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
21,304,268 GBP2023-10-01 ~ 2024-09-30
2,036,549 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
21,304,268 GBP2023-10-01 ~ 2024-09-30
2,036,549 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
66,546 GBP2024-09-30
253,501 GBP2023-09-30
Fixed Assets - Investments
24,145,631 GBP2024-09-30
24,145,631 GBP2023-09-30
Fixed Assets
24,212,177 GBP2024-09-30
24,399,132 GBP2023-09-30
Debtors
7,248,521 GBP2024-09-30
4,935,456 GBP2023-09-30
Cash at bank and in hand
30,157 GBP2024-09-30
13,948 GBP2023-09-30
Current Assets
7,278,678 GBP2024-09-30
4,949,404 GBP2023-09-30
Creditors
Current
11,283,367 GBP2024-09-30
17,557,049 GBP2023-09-30
Net Current Assets/Liabilities
-4,004,689 GBP2024-09-30
-12,607,645 GBP2023-09-30
Total Assets Less Current Liabilities
20,207,488 GBP2024-09-30
11,791,487 GBP2023-09-30
Creditors
Non-current
222,569 GBP2024-09-30
889,396 GBP2023-09-30
Net Assets/Liabilities
19,984,919 GBP2024-09-30
10,902,091 GBP2023-09-30
Equity
Called up share capital
10,254,250 GBP2024-09-30
10,254,250 GBP2023-09-30
10,254,250 GBP2022-09-30
Share premium
55,000 GBP2024-09-30
55,000 GBP2023-09-30
55,000 GBP2022-09-30
Capital redemption reserve
222,000 GBP2024-09-30
222,000 GBP2023-09-30
222,000 GBP2022-09-30
Retained earnings (accumulated losses)
9,453,669 GBP2024-09-30
370,841 GBP2023-09-30
1,353,157 GBP2022-09-30
Equity
19,984,919 GBP2024-09-30
10,902,091 GBP2023-09-30
11,884,407 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
21,304,268 GBP2023-10-01 ~ 2024-09-30
2,036,549 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-12,221,440 GBP2023-10-01 ~ 2024-09-30
-3,018,865 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-12,221,440 GBP2023-10-01 ~ 2024-09-30
-3,018,865 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
591,900 GBP2023-10-01 ~ 2024-09-30
697,988 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
63,857 GBP2023-10-01 ~ 2024-09-30
73,147 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,417 GBP2023-10-01 ~ 2024-09-30
13,962 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
667,174 GBP2023-10-01 ~ 2024-09-30
785,097 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
122023-10-01 ~ 2024-09-30
142022-10-01 ~ 2023-09-30
Director Remuneration
94,433 GBP2023-10-01 ~ 2024-09-30
208,365 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,507 GBP2023-10-01 ~ 2024-09-30
13,801 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
380 GBP2023-10-01 ~ 2024-09-30
12,960 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
5,326,067 GBP2023-10-01 ~ 2024-09-30
509,137 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
165,501 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
165,501 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
83,618 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
17,072 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
66,546 GBP2024-09-30
253,501 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
24,145,631 GBP2024-09-30
24,145,631 GBP2023-09-30
Additions to investments
1,171,440 GBP2024-09-30
Investments in Group Undertakings
24,145,631 GBP2024-09-30
24,145,631 GBP2023-09-30
Prepayments
Current
196,594 GBP2024-09-30
281,072 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
7,248,521 GBP2024-09-30
Amounts falling due within one year, Current
4,935,456 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
154,032 GBP2024-09-30
882,819 GBP2023-09-30
Trade Creditors/Trade Payables
Current
66,476 GBP2024-09-30
102,119 GBP2023-09-30
Other Taxation & Social Security Payable
Current
35,468 GBP2024-09-30
26,072 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
16,344 GBP2024-09-30
126,199 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
222,569 GBP2024-09-30
889,396 GBP2023-09-30
Current, hire purchase agreements, Amounts falling due within one year
882,819 GBP2023-09-30
Between one and five year, hire purchase agreements
889,396 GBP2023-09-30
hire purchase agreements
376,601 GBP2024-09-30
1,772,215 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,054,250 shares2024-09-30
Class 2 ordinary share
2,000,000 shares2024-09-30
Class 3 ordinary share
199,000 shares2024-09-30
Class 4 ordinary share
1,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
21,304,268 GBP2023-10-01 ~ 2024-09-30